Financials Quick Heal Technologies Limited

Equities

QUICKHEAL

INE306L01010

Software

Market Closed - NSE India S.E. 07:42:31 2024-04-30 am EDT 5-day change 1st Jan Change
493.6 INR -0.78% Intraday chart for Quick Heal Technologies Limited +2.33% +36.58%

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 18,737 15,902 5,191 11,975 10,297 7,056
Enterprise Value (EV) 1 14,219 10,950 1,645 7,299 6,769 5,178
P/E ratio 22.6 x 17.3 x 7.13 x 11.2 x 12.7 x 117 x
Yield 1.13% 0.89% 4.95% 2.14% 2.54% 1.88%
Capitalization / Revenue 5.89 x 5.05 x 1.81 x 3.6 x 3.01 x 2.54 x
EV / Revenue 4.47 x 3.48 x 0.58 x 2.19 x 1.98 x 1.86 x
EV / EBITDA 12.2 x 8.94 x 1.9 x 5.37 x 6.48 x 196 x
EV / FCF 27.4 x 18 x 2.76 x 10.2 x 10.1 x 12.8 x
FCF Yield 3.65% 5.57% 36.2% 9.83% 9.94% 7.83%
Price to Book 2.59 x 2.01 x 0.81 x 1.59 x 1.64 x 1.68 x
Nbr of stocks (in thousands) 70,388 70,564 64,204 64,208 58,010 53,074
Reference price 2 266.2 225.4 80.85 186.5 177.5 133.0
Announcement Date 5/10/18 6/21/19 7/16/20 7/12/21 8/2/22 7/20/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 3,183 3,149 2,861 3,330 3,419 2,781
EBITDA 1 1,170 1,225 864.9 1,360 1,045 26.4
EBIT 1 934.1 1,046 698.2 1,221 904.2 -98.2
Operating Margin 29.35% 33.22% 24.4% 36.67% 26.45% -3.53%
Earnings before Tax (EBT) 1 1,234 1,370 1,013 1,461 1,087 80.2
Net income 1 830 918.2 744.1 1,070 831.9 64
Net margin 26.08% 29.16% 26.01% 32.12% 24.33% 2.3%
EPS 2 11.79 13.02 11.34 16.65 13.94 1.140
Free Cash Flow 1 518.6 609.7 595.3 717.7 672.8 405.2
FCF margin 16.29% 19.36% 20.81% 21.55% 19.68% 14.57%
FCF Conversion (EBITDA) 44.33% 49.76% 68.83% 52.77% 64.37% 1,534.94%
FCF Conversion (Net income) 62.48% 66.4% 80.01% 67.09% 80.88% 633.16%
Dividend per Share 2 3.000 2.000 4.000 4.000 4.500 2.500
Announcement Date 5/10/18 6/21/19 7/16/20 7/12/21 8/2/22 7/20/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 4,518 4,951 3,545 4,676 3,528 1,878
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 519 610 595 718 673 405
ROE (net income / shareholders' equity) 12% 12.1% 10.4% 15.3% 12.1% 1.22%
ROA (Net income/ Total Assets) 7.71% 8.01% 5.63% 10% 7.33% -1.02%
Assets 1 10,764 11,470 13,210 10,675 11,354 -6,305
Book Value Per Share 2 103.0 112.0 100.0 117.0 108.0 79.10
Cash Flow per Share 2 23.10 19.10 12.50 13.10 1.350 2.180
Capex 1 136 109 113 88.6 58.5 40.8
Capex / Sales 4.26% 3.45% 3.96% 2.66% 1.71% 1.47%
Announcement Date 5/10/18 6/21/19 7/16/20 7/12/21 8/2/22 7/20/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. QUICKHEAL Stock
  4. Financials Quick Heal Technologies Limited