Stock RADHIKAJWE RADHIKA JEWELTECH LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Radhika Jeweltech Limited

Equities

RADHIKAJWE

INE583V01021

Apparel & Accessories Retailers

Delayed Bombay S.E.
Other stock markets
 03:11:05 2024-04-30 am EDT 		5-day change 1st Jan Change
63.69 INR -0.08% Intraday chart for Radhika Jeweltech Limited -0.83% +42.87%
Feb. 12 Radhika Jeweltech Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Radhika Jeweltech Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 671.4 413 387 355.2 4,100 3,481
Enterprise Value (EV) 1 596 457.9 441.8 85.63 3,899 3,680
P/E ratio 5.71 x 4.92 x 3.02 x 1.39 x 15.1 x 11.7 x
Yield - 2.86% - - 0.58% 0.68%
Capitalization / Revenue 0.28 x 0.24 x 0.22 x 0.26 x 1.76 x 1.11 x
EV / Revenue 0.25 x 0.26 x 0.26 x 0.06 x 1.67 x 1.18 x
EV / EBITDA 2.72 x 2.67 x 3.13 x 0.31 x 10.9 x 9.11 x
EV / FCF 52.4 x -3.6 x -8.34 x 2.3 x -39 x -11.9 x
FCF Yield 1.91% -27.7% -12% 43.5% -2.56% -8.38%
Price to Book 0.57 x 0.33 x 0.28 x 0.22 x 2.18 x 1.62 x
Nbr of stocks (in thousands) 118,000 118,000 118,000 118,000 118,000 118,000
Reference price 2 5.690 3.500 3.280 3.010 34.75 29.50
Announcement Date 10/13/18 8/21/19 9/7/20 9/6/21 8/30/22 9/8/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 2,399 1,734 1,722 1,377 2,331 3,129
EBITDA 1 219 171.6 141 272.1 356.4 403.8
EBIT 1 215.2 168.8 139.1 270.9 353.7 394.8
Operating Margin 8.97% 9.74% 8.08% 19.68% 15.17% 12.62%
Earnings before Tax (EBT) 1 200.5 152.7 139.1 334.5 363.7 400.7
Net income 1 117.5 84.11 128.1 255.1 270.6 296.9
Net margin 4.9% 4.85% 7.44% 18.53% 11.61% 9.49%
EPS 2 0.9959 0.7120 1.085 2.162 2.294 2.516
Free Cash Flow 1 11.37 -127 -52.94 37.23 -99.95 -308.4
FCF margin 0.47% -7.33% -3.07% 2.7% -4.29% -9.86%
FCF Conversion (EBITDA) 5.19% - - 13.68% - -
FCF Conversion (Net income) 9.67% - - 14.59% - -
Dividend per Share - 0.1000 - - 0.2000 0.2000
Announcement Date 10/13/18 8/21/19 9/7/20 9/6/21 8/30/22 9/8/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 44.9 54.7 - - 199
Net Cash position 1 75.5 - - 270 201 -
Leverage (Debt/EBITDA) - 0.2615 x 0.3883 x - - 0.4917 x
Free Cash Flow 1 11.4 -127 -52.9 37.2 -99.9 -308
ROE (net income / shareholders' equity) 10.5% 6.87% 9.68% 16.9% 15.4% 14.7%
ROA (Net income/ Total Assets) 7.43% 5.74% 4.97% 9.27% 11% 10.5%
Assets 1 1,582 1,464 2,574 2,752 2,464 2,829
Book Value Per Share 2 10.00 10.70 11.70 13.90 15.90 18.30
Cash Flow per Share 2 5.720 3.800 1.570 4.340 3.580 1.180
Capex 1 0.19 0.11 0.13 0.34 16.3 19.8
Capex / Sales 0.01% 0.01% 0.01% 0.02% 0.7% 0.63%
Announcement Date 10/13/18 8/21/19 9/7/20 9/6/21 8/30/22 9/8/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Jewelry & Watch Retailers

1st Jan change Capi.
RADHIKA JEWELTECH LIMITED Stock Radhika Jeweltech Limited
+42.87% 90.13M
KALYAN JEWELLERS INDIA LIMITED Stock Kalyan Jewellers India Limited
+16.90% 5.08B
SIGNET JEWELERS LIMITED Stock Signet Jewelers Limited
-4.77% 4.55B
SHANGHAI YUYUAN TOURIST MART (GROUP) CO., LTD. Stock Shanghai Yuyuan Tourist Mart (Group) Co., Ltd.
-4.35% 3.2B
LOVISA HOLDINGS LIMITED Stock Lovisa Holdings Limited
+29.71% 2.3B
LUK FOOK HOLDINGS (INTERNATIONAL) LIMITED Stock Luk Fook Holdings (International) Limited
-10.55% 1.41B
WATCHES OF SWITZERLAND GROUP PLC Stock Watches of Switzerland Group plc
-50.46% 1.06B
THE HOUR GLASS LIMITED Stock The Hour Glass Limited
-3.61% 765M
ETHOS LIMITED Stock Ethos Limited
+16.69% 703M
AURORA DESIGN Stock Aurora Design
-12.99% 483M
Jewelry & Watch Retailers
  1. Stock Market
  2. Equities
  3. RADHIKAJWE Stock
  4. Financials Radhika Jeweltech Limited