Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
34.4 INR | +2.90% | +1.06% | -6.24% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 124.4 | 70.59 | 31.8 | 36.14 | 87.4 | 115.7 |
Enterprise Value (EV) 1 | 246.1 | 182.5 | 181.1 | 187.4 | 220.5 | 119.3 |
P/E ratio | -7.79 x | -2.13 x | -0.98 x | -1.35 x | 2.18 x | 37.4 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.22 x | 0.13 x | 0.16 x | 0.25 x | 0.77 x | 1.24 x |
EV / Revenue | 0.43 x | 0.34 x | 0.91 x | 1.27 x | 1.93 x | 1.28 x |
EV / EBITDA | 23.5 x | -6.38 x | -4.21 x | -4.04 x | -4.84 x | -2.48 x |
EV / FCF | -11.4 x | 18.3 x | -8.4 x | 7.88 x | -1.77 x | 1.76 x |
FCF Yield | -8.78% | 5.47% | -11.9% | 12.7% | -56.6% | 56.8% |
Price to Book | 0.42 x | 0.27 x | 0.14 x | 0.19 x | 0.49 x | 0.66 x |
Nbr of stocks (in thousands) | 3,362 | 3,362 | 3,362 | 3,362 | 3,362 | 3,362 |
Reference price 2 | 37.00 | 21.00 | 9.460 | 10.75 | 26.00 | 34.42 |
Announcement Date | 9/4/18 | 9/11/19 | 2/10/21 | 9/6/21 | 9/3/22 | 9/5/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 569.7 | 535.9 | 199.3 | 147.4 | 114 | 93.15 |
EBITDA 1 | 10.46 | -28.61 | -42.96 | -46.32 | -45.58 | -48.19 |
EBIT 1 | 4.876 | -35.04 | -48.94 | -51.94 | -51.12 | -53.27 |
Operating Margin | 0.86% | -6.54% | -24.55% | -35.24% | -44.84% | -57.19% |
Earnings before Tax (EBT) 1 | -14.72 | -45.1 | -48.2 | -41.49 | 43.29 | -14.68 |
Net income 1 | -15.97 | -33.12 | -32.34 | -26.72 | 40.01 | 3.092 |
Net margin | -2.8% | -6.18% | -16.22% | -18.13% | 35.1% | 3.32% |
EPS 2 | -4.750 | -9.852 | -9.620 | -7.950 | 11.90 | 0.9198 |
Free Cash Flow 1 | -21.61 | 9.984 | -21.55 | 23.79 | -124.9 | 67.74 |
FCF margin | -3.79% | 1.86% | -10.81% | 16.14% | -109.55% | 72.72% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | 2,190.69% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/4/18 | 9/11/19 | 2/10/21 | 9/6/21 | 9/3/22 | 9/5/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 122 | 112 | 149 | 151 | 133 | 3.58 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 11.63 x | -3.913 x | -3.474 x | -3.264 x | -2.921 x | -0.0744 x |
Free Cash Flow 1 | -21.6 | 9.98 | -21.6 | 23.8 | -125 | 67.7 |
ROE (net income / shareholders' equity) | -5.18% | -11.8% | -13.3% | -12.8% | 21.6% | 1.75% |
ROA (Net income/ Total Assets) | 0.59% | -4.44% | -6.52% | -6.94% | -7.54% | -10.8% |
Assets 1 | -2,711 | 745.3 | 496.2 | 385 | -530.4 | -28.76 |
Book Value Per Share 2 | 88.60 | 77.80 | 66.80 | 57.50 | 52.70 | 52.10 |
Cash Flow per Share 2 | 0.9800 | 3.670 | 3.890 | 7.040 | 0.4600 | 1.110 |
Capex 1 | 19.1 | 0.87 | 0.08 | 0.13 | 7.82 | 1.53 |
Capex / Sales | 3.36% | 0.16% | 0.04% | 0.09% | 6.86% | 1.65% |
Announcement Date | 9/4/18 | 9/11/19 | 2/10/21 | 9/6/21 | 9/3/22 | 9/5/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- RCCL6 Stock
- Financials Rajasthan Cylinders and Containers Limited