Stock RAJINFRA RAJESWARI INFRASTRUCTURE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rajeswari Infrastructure Limited

Equities

RAJINFRA

INE016C01014

Real Estate Development & Operations

Market Closed - Bombay S.E.
Other stock markets
 06:00:53 2024-05-13 am EDT 		5-day change 1st Jan Change
4.55 INR +4.84% Intraday chart for Rajeswari Infrastructure Limited +14.04% -10.61%
Feb. 12 Rajeswari Infrastructure Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Rajeswari Infrastructure Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: Maart 2017 2018 2019 2020 2021 2022
Capitalization 1 24.61 29.04 47.01 45.91 27.88 60.84
Enterprise Value (EV) 1 176.4 187.3 203 184.2 152.6 186.7
P/E ratio 4.12 x -4.61 x -5.94 x 5.89 x 4.71 x -68.8 x
Yield - - - - - -
Capitalization / Revenue 3.81 x 32.1 x - 1.23 x 0.7 x 2.92 x
EV / Revenue 27.3 x 207 x - 4.94 x 3.85 x 8.97 x
EV / EBITDA -56.7 x -108 x -42.2 x 35.5 x 20.7 x 112 x
EV / FCF 64.9 x -42.1 x 43 x 16.7 x 14.3 x -168 x
FCF Yield 1.54% -2.37% 2.33% 5.99% 6.99% -0.59%
Price to Book 4.7 x -27.5 x -5.26 x -40 x 5.85 x 15.6 x
Nbr of stocks (in thousands) 5,531 5,531 5,531 5,531 5,531 5,531
Reference price 2 4.450 5.250 8.500 8.300 5.040 11.00
Announcement Date 10/23/18 10/23/18 10/18/19 11/26/20 9/1/21 9/5/22
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net sales 1 6.454 0.9034 - 37.25 39.63 20.82
EBITDA 1 -3.11 -1.74 -4.813 5.185 7.364 1.67
EBIT 1 -6.386 -5.001 -7.695 2.658 5.391 0.256
Operating Margin -98.96% -553.57% - 7.13% 13.6% 1.23%
Earnings before Tax (EBT) 1 5.948 -5.818 -7.477 8.148 6.285 -0.477
Net income 1 5.982 -6.29 -7.884 7.794 5.916 -0.875
Net margin 92.68% -696.24% - 20.92% 14.93% -4.2%
EPS 2 1.080 -1.140 -1.430 1.409 1.070 -0.1600
Free Cash Flow 1 2.716 -4.445 4.724 11.04 10.67 -1.11
FCF margin 42.08% -492.08% - 29.63% 26.93% -5.33%
FCF Conversion (EBITDA) - - - 212.88% 144.92% -
FCF Conversion (Net income) 45.41% - - 141.63% 180.39% -
Dividend per Share - - - - - -
Announcement Date 10/23/18 10/23/18 10/18/19 11/26/20 9/1/21 9/5/22
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net Debt 1 152 158 156 138 125 126
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -48.8 x -90.96 x -32.41 x 26.67 x 16.93 x 75.37 x
Free Cash Flow 1 2.72 -4.45 4.72 11 10.7 -1.11
ROE (net income / shareholders' equity) 267% -301% 158% -155% 327% -20.2%
ROA (Net income/ Total Assets) -1.64% -1.3% -2.05% 0.8% 1.95% 0.1%
Assets 1 -364.6 482.8 384.9 978.3 302.8 -858.7
Book Value Per Share 2 0.9500 -0.1900 -1.620 -0.2100 0.8600 0.7000
Cash Flow per Share 2 0.6800 0.5700 0.5600 0.4000 0.3900 0.1900
Capex - - - - - 0.14
Capex / Sales - - - - - 0.69%
Announcement Date 10/23/18 10/23/18 10/18/19 11/26/20 9/1/21 9/5/22
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential Real Estate Development

1st Jan change Capi.
RAJESWARI INFRASTRUCTURE LIMITED Stock Rajeswari Infrastructure Limited
-10.61% 287K
VONOVIA SE Stock Vonovia SE
-2.24% 24.23B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-29.06% 11.5B
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+7.84% 10.76B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-24.98% 7.68B
VINHOMES Stock Vinhomes
-7.18% 6.9B
VINGROUP Stock Vingroup
+0.90% 6.58B
LEG IMMOBILIEN SE Stock LEG Immobilien SE
+4.16% 6.56B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
-1.70% 3.72B
OPEN HOUSE GROUP CO., LTD. Stock Open House Group Co., Ltd.
+17.05% 3.71B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. RAJINFRA Stock
  4. Financials Rajeswari Infrastructure Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW