End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.75 MYR | +2.74% | -.--% | -4.46% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 22.25 | 10.83 | 12.93 | 45.21 | 48.26 | 43.69 |
Enterprise Value (EV) 1 | 35.88 | 23.85 | 32.07 | 60.49 | 63.8 | 60 |
P/E ratio | -3.42 x | -1.06 x | -4.83 x | 319 x | 48.1 x | -40.1 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.26 x | 0.15 x | 0.23 x | 0.85 x | 0.95 x | 0.77 x |
EV / Revenue | 0.42 x | 0.33 x | 0.58 x | 1.14 x | 1.26 x | 1.06 x |
EV / EBITDA | -11.9 x | -3.93 x | -7.46 x | 32.4 x | 36.5 x | -81.1 x |
EV / FCF | -15.6 x | 5.96 x | -4.86 x | 28.9 x | -333 x | -253 x |
FCF Yield | -6.39% | 16.8% | -20.6% | 3.46% | -0.3% | -0.4% |
Price to Book | 0.75 x | 0.23 x | 0.32 x | 1.08 x | 1.12 x | 1.04 x |
Nbr of stocks (in thousands) | 41,981 | 50,377 | 46,179 | 50,797 | 50,797 | 50,797 |
Reference price 2 | 0.5300 | 0.2150 | 0.2800 | 0.8900 | 0.9500 | 0.8600 |
Announcement Date | 4/30/18 | 4/29/19 | 6/30/20 | 4/30/21 | 4/29/22 | 4/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 84.49 | 71.26 | 55.28 | 53.19 | 50.55 | 56.48 |
EBITDA 1 | -3.011 | -6.068 | -4.3 | 1.869 | 1.749 | -0.7401 |
EBIT 1 | -6.399 | -9.427 | -7.163 | 0.7705 | 0.7021 | -2.011 |
Operating Margin | -7.57% | -13.23% | -12.96% | 1.45% | 1.39% | -3.56% |
Earnings before Tax (EBT) 1 | -6.738 | -9.959 | -4.428 | 0.4745 | 1.267 | -0.9274 |
Net income 1 | -6.501 | -9.407 | -2.677 | 0.1322 | 1.003 | -1.09 |
Net margin | -7.69% | -13.2% | -4.84% | 0.25% | 1.98% | -1.93% |
EPS 2 | -0.1548 | -0.2037 | -0.0580 | 0.002793 | 0.0197 | -0.0214 |
Free Cash Flow 1 | -2.294 | 3.998 | -6.603 | 2.093 | -0.1914 | -0.2371 |
FCF margin | -2.72% | 5.61% | -11.94% | 3.94% | -0.38% | -0.42% |
FCF Conversion (EBITDA) | - | - | - | 111.99% | - | - |
FCF Conversion (Net income) | - | - | - | 1,582.88% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/30/18 | 4/29/19 | 6/30/20 | 4/30/21 | 4/29/22 | 4/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 13.6 | 13 | 19.1 | 15.3 | 15.5 | 16.3 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -4.526 x | -2.145 x | -4.45 x | 8.175 x | 8.887 x | -22.05 x |
Free Cash Flow 1 | -2.29 | 4 | -6.6 | 2.09 | -0.19 | -0.24 |
ROE (net income / shareholders' equity) | -19.7% | -25.8% | -6.39% | 0.32% | 2.36% | -2.56% |
ROA (Net income/ Total Assets) | -6.18% | -7.79% | -5.36% | 0.6% | 0.56% | -1.62% |
Assets 1 | 105.3 | 120.7 | 49.94 | 22.04 | 179.7 | 67.25 |
Book Value Per Share 2 | 0.7100 | 0.9400 | 0.8800 | 0.8300 | 0.8500 | 0.8300 |
Cash Flow per Share 2 | 0.0300 | 0.0300 | 0.0400 | 0.0700 | 0.0600 | 0.0400 |
Capex 1 | 2.34 | 1.07 | 1.87 | 0.66 | 1.36 | 2.44 |
Capex / Sales | 2.77% | 1.51% | 3.37% | 1.23% | 2.68% | 4.33% |
Announcement Date | 4/30/18 | 4/29/19 | 6/30/20 | 4/30/21 | 4/29/22 | 4/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-4.46% | 7.78M | |
+16.79% | 9.7B | |
-15.95% | 6.66B | |
+27.20% | 1.41B | |
+10.24% | 1.35B | |
-11.97% | 1.3B | |
+30.43% | 1.26B | |
-22.77% | 1.06B | |
+20.36% | 847M | |
+12.02% | 822M |
- Stock Market
- Equities
- RALCO Stock
- Financials Ralco Corporation