Market Closed -
Bombay S.E.
06:12:15 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
265.6
INR
|
+1.07%
|
|
+4.53%
|
-4.89%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
290,312
|
68,884
|
124,119
|
78,057
|
84,599
|
160,747
|
-
|
-
|
Enterprise Value (EV)
1 |
290,312
|
68,884
|
124,119
|
78,057
|
84,599
|
160,747
|
160,747
|
160,747
|
P/E ratio
|
33.9
x
|
12.2
x
|
22.4
x
|
-104
x
|
9.62
x
|
13.8
x
|
10.2
x
|
7.9
x
|
Yield
|
0.4%
|
1.11%
|
-
|
-
|
1.06%
|
0.9%
|
1.18%
|
1.56%
|
Capitalization / Revenue
|
7.29
x
|
1.24
x
|
2.12
x
|
0.74
x
|
1.22
x
|
1.78
x
|
1.52
x
|
1.27
x
|
EV / Revenue
|
7.29
x
|
1.24
x
|
2.12
x
|
0.74
x
|
1.22
x
|
1.78
x
|
1.52
x
|
1.27
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.96
x
|
0.67
x
|
0.98
x
|
0.62
x
|
0.62
x
|
1.09
x
|
1
x
|
0.9
x
|
Nbr of stocks (in thousands)
|
426,710
|
508,366
|
598,020
|
599,514
|
599,568
|
605,680
|
-
|
-
|
Reference price
2 |
680.4
|
135.5
|
207.6
|
130.2
|
141.1
|
265.4
|
265.4
|
265.4
|
Announcement Date
|
4/18/19
|
5/7/20
|
5/4/21
|
5/12/22
|
4/29/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
39,818
|
55,399
|
58,450
|
105,163
|
69,409
|
90,067
|
106,084
|
126,969
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
19,398
|
27,516
|
30,910
|
27,453
|
22,024
|
29,375
|
36,786
|
45,986
|
Operating Margin
|
48.72%
|
49.67%
|
52.88%
|
26.11%
|
31.73%
|
32.61%
|
34.68%
|
36.22%
|
Earnings before Tax (EBT)
1 |
12,992
|
7,528
|
6,890
|
-1,151
|
11,805
|
12,338
|
21,336
|
27,550
|
Net income
1 |
8,670
|
5,057
|
5,080
|
-747.4
|
8,827
|
11,560
|
15,642
|
20,491
|
Net margin
|
21.77%
|
9.13%
|
8.69%
|
-0.71%
|
12.72%
|
12.83%
|
14.75%
|
16.14%
|
EPS
2 |
20.04
|
11.10
|
9.280
|
-1.250
|
14.66
|
19.27
|
26.00
|
33.60
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.700
|
1.500
|
-
|
-
|
1.500
|
2.384
|
3.119
|
4.141
|
Announcement Date
|
4/18/19
|
5/7/20
|
5/4/21
|
5/12/22
|
4/29/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
14,880
|
15,940
|
27,205
|
25,676
|
26,641
|
26,423
|
16,413
|
16,477
|
17,666
|
18,853
|
-
|
20,032
|
22,470
|
24,038
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
8,048
|
8,770
|
8,074
|
6,910
|
6,308
|
6,574
|
5,291
|
5,124
|
5,672
|
5,938
|
6,475
|
6,644
|
7,681
|
7,799
|
Operating Margin
|
54.09%
|
55.02%
|
29.68%
|
26.91%
|
23.68%
|
24.88%
|
32.24%
|
31.09%
|
32.11%
|
31.5%
|
-
|
33.16%
|
34.18%
|
32.44%
|
Earnings before Tax (EBT)
1 |
1,950
|
1,100
|
-6,182
|
394.9
|
2,069
|
2,568
|
2,761
|
2,708
|
2,745
|
3,591
|
3,813
|
3,885
|
4,204
|
3,973
|
Net income
1 |
1,471
|
750
|
-4,595
|
308
|
1,561
|
1,978
|
2,012
|
2,016
|
2,090
|
2,710
|
2,881
|
2,984
|
3,234
|
3,332
|
Net margin
|
9.88%
|
4.71%
|
-16.89%
|
1.2%
|
5.86%
|
7.49%
|
12.26%
|
12.23%
|
11.83%
|
14.38%
|
-
|
14.89%
|
14.39%
|
13.86%
|
EPS
2 |
2.620
|
1.250
|
-7.680
|
0.5100
|
2.590
|
3.300
|
3.360
|
3.360
|
3.470
|
4.490
|
4.780
|
4.950
|
5.200
|
5.525
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/28/21
|
5/4/21
|
8/2/21
|
10/28/21
|
1/27/22
|
5/12/22
|
7/21/22
|
10/22/22
|
1/20/23
|
4/29/23
|
7/22/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.2%
|
5.74%
|
4.35%
|
-0.6%
|
6.69%
|
8.27%
|
10.2%
|
11.9%
|
ROA (Net income/ Total Assets)
|
1.27%
|
0.59%
|
0.54%
|
-0.07%
|
0.83%
|
0.93%
|
1.08%
|
1.19%
|
Assets
1 |
682,638
|
857,068
|
940,741
|
1,067,714
|
1,063,530
|
1,245,172
|
1,447,228
|
1,721,298
|
Book Value Per Share
2 |
172.0
|
202.0
|
212.0
|
210.0
|
226.0
|
244.0
|
267.0
|
295.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/18/19
|
5/7/20
|
5/4/21
|
5/12/22
|
4/29/23
|
4/27/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +1.36% | 47.1B | | +13.25% | 47B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|