End-of-day quote
Dhaka S.E.
06:00:00 2024-04-24 pm EDT
|
5-day change
|
1st Jan Change
|
54.4
BDT
|
-1.27%
|
|
-4.73%
|
-20.58%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
3,950
|
4,754
|
4,359
|
4,575
|
6,520
|
9,202
|
Enterprise Value (EV)
1 |
1,990
|
2,743
|
1,908
|
1,730
|
3,403
|
5,718
|
P/E ratio
|
11
x
|
10.4
x
|
8.75
x
|
7.81
x
|
11.9
x
|
15.7
x
|
Yield
|
3%
|
2.74%
|
3.29%
|
5.75%
|
4.03%
|
2.86%
|
Capitalization / Revenue
|
2.68
x
|
2.69
x
|
2.34
x
|
2.33
x
|
3.85
x
|
5.28
x
|
EV / Revenue
|
1.35
x
|
1.55
x
|
1.02
x
|
0.88
x
|
2.01
x
|
3.28
x
|
EV / EBITDA
|
3.73
x
|
4.1
x
|
2.61
x
|
1.94
x
|
4.17
x
|
6.48
x
|
EV / FCF
|
13.7
x
|
21.5
x
|
3.37
x
|
4.5
x
|
3.96
x
|
7.4
x
|
FCF Yield
|
7.3%
|
4.64%
|
29.7%
|
22.2%
|
25.3%
|
13.5%
|
Price to Book
|
0.9
x
|
0.85
x
|
0.75
x
|
0.83
x
|
1.02
x
|
1.36
x
|
Nbr of stocks (in thousands)
|
105,161
|
105,161
|
105,161
|
105,161
|
105,161
|
105,161
|
Reference price
2 |
37.57
|
45.21
|
41.45
|
43.50
|
62.00
|
87.50
|
Announcement Date
|
4/16/17
|
3/19/18
|
3/12/19
|
3/15/20
|
4/14/21
|
3/10/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
1,473
|
1,769
|
1,864
|
1,965
|
1,695
|
1,741
|
EBITDA
1 |
533
|
669.3
|
729.6
|
891.4
|
815.4
|
882.4
|
EBIT
1 |
504.4
|
638.7
|
697.3
|
852
|
773.9
|
842.7
|
Operating Margin
|
34.23%
|
36.1%
|
37.4%
|
43.35%
|
45.64%
|
48.4%
|
Earnings before Tax (EBT)
1 |
494.7
|
630.5
|
694.4
|
849.8
|
770.5
|
836.9
|
Net income
1 |
357.8
|
459
|
498.1
|
585.4
|
548.2
|
587.8
|
Net margin
|
24.28%
|
25.94%
|
26.72%
|
29.79%
|
32.33%
|
33.76%
|
EPS
2 |
3.402
|
4.364
|
4.737
|
5.567
|
5.213
|
5.590
|
Free Cash Flow
1 |
145.3
|
127.3
|
566.9
|
384.1
|
860.4
|
772.6
|
FCF margin
|
9.86%
|
7.2%
|
30.4%
|
19.55%
|
50.75%
|
44.37%
|
FCF Conversion (EBITDA)
|
27.25%
|
19.02%
|
77.7%
|
43.09%
|
105.51%
|
87.55%
|
FCF Conversion (Net income)
|
40.61%
|
27.74%
|
113.8%
|
65.62%
|
156.95%
|
131.44%
|
Dividend per Share
2 |
1.127
|
1.240
|
1.364
|
2.500
|
2.500
|
2.500
|
Announcement Date
|
4/16/17
|
3/19/18
|
3/12/19
|
3/15/20
|
4/14/21
|
3/10/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,961
|
2,011
|
2,452
|
2,844
|
3,117
|
3,483
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
145
|
127
|
567
|
384
|
860
|
773
|
ROE (net income / shareholders' equity)
|
8.35%
|
9.16%
|
8.77%
|
10.3%
|
9.2%
|
8.93%
|
ROA (Net income/ Total Assets)
|
4.88%
|
5.38%
|
5.12%
|
5.98%
|
5.02%
|
4.93%
|
Assets
1 |
7,327
|
8,526
|
9,736
|
9,786
|
10,924
|
11,920
|
Book Value Per Share
2 |
41.90
|
53.40
|
55.30
|
52.60
|
60.70
|
64.40
|
Cash Flow per Share
2 |
18.60
|
19.10
|
23.30
|
27.00
|
29.60
|
33.10
|
Capex
1 |
131
|
104
|
54.3
|
348
|
111
|
192
|
Capex / Sales
|
8.89%
|
5.89%
|
2.91%
|
17.71%
|
6.54%
|
11%
|
Announcement Date
|
4/16/17
|
3/19/18
|
3/12/19
|
3/15/20
|
4/14/21
|
3/10/22
|
|
1st Jan change
|
Capi.
|
---|
| -20.58% | 52.1M | | +9.73% | 110B | | +8.61% | 99.67B | | +4.48% | 97.53B | | +0.07% | 69.25B | | +18.56% | 28.19B | | +10.29% | 19.64B | | -4.64% | 12.38B | | +8.95% | 10.98B | | +8.55% | 10.43B |
Other Multiline Insurance & Brokers
|