Financials Reliance Power Limited Bombay Stock Exchange
Equities
532939
INE614G01033
Independent Power Producers
End-of-day quote
Other stock markets
|
|
5-day change | 1st Jan Change | |
20.87 INR | -0.14% | -5.65% | +44.93% |
Valuation
Fiscal Period : March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 101 265 | 31 838 | 3 506 | 12 202 | 45 902 | 37 165 |
Enterprise Value (EV) 1 | 409 096 | 331 482 | 288 702 | 265 114 | 270 295 | 242 673 |
P/E ratio | 9,79x | -1,08x | -0,09x | 5,34x | -7,20x | -7,36x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1,03x | 0,39x | 0,05x | 0,15x | 0,61x | 0,49x |
EV / Revenue | 4,16x | 4,04x | 3,75x | 3,34x | 3,60x | 3,22x |
EV / EBITDA | 8,58x | 8,03x | 8,09x | 5,65x | 9,24x | 11,5x |
EV / FCF | 67,9x | 9,43x | 32,3x | 18,8x | 12,4x | 19,3x |
FCF Yield | 1,47% | 10,6% | 3,10% | 5,31% | 8,05% | 5,18% |
Price to Book | 0,45x | 0,18x | 0,03x | 0,10x | 0,37x | 0,32x |
Nbr of stocks (in thousands) | 2 805 126 | 2 805 126 | 2 805 126 | 2 805 126 | 3 400 126 | 3 735 206 |
Reference price 2 | 36,1 | 11,4 | 1,25 | 4,35 | 13,5 | 9,95 |
Announcement Date | 08/26/18 | 09/06/19 | 05/30/20 | 08/23/21 | 06/10/22 | 07/06/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
Fiscal Period : March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 98 398 | 82 013 | 77 032 | 79 340 | 75 031 | 75 427 |
EBITDA 1 | 47 694 | 41 294 | 35 695 | 46 962 | 29 258 | 21 083 |
EBIT 1 | 38 747 | 31 041 | 25 846 | 25 276 | 16 508 | 8 645 |
Operating Margin | 39,4% | 37,8% | 33,6% | 31,9% | 22,0% | 11,5% |
Earnings before Tax (EBT) 1 | 12 313 | -29 382 | -42 317 | 4 122 | -5 214 | -2 975 |
Net income 1 | 10 348 | -29 518 | -40 766 | 2 286 | -6 059 | -4 708 |
Net margin | 10,5% | -36,0% | -52,9% | 2,88% | -8,08% | -6,24% |
EPS 2 | 3,69 | -10,5 | -14,5 | 0,82 | -1,88 | -1,35 |
Free Cash Flow 1 | 6 023 | 35 143 | 8 945 | 14 075 | 21 746 | 12 581 |
FCF margin | 6,12% | 42,9% | 11,6% | 17,7% | 29,0% | 16,7% |
FCF Conversion (EBITDA) | 12,6% | 85,1% | 25,1% | 30,0% | 74,3% | 59,7% |
FCF Conversion (Net income) | 58,2% | - | - | 616% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 08/26/18 | 09/06/19 | 05/30/20 | 08/23/21 | 06/10/22 | 07/06/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
Fiscal Period : March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 307 831 | 299 644 | 285 195 | 252 911 | 224 394 | 205 508 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 6,45x | 7,26x | 7,99x | 5,39x | 7,67x | 9,75x |
Free Cash Flow 1 | 6 023 | 35 143 | 8 945 | 14 075 | 21 746 | 12 581 |
ROE (net income / shareholders' equity) | 4,72% | -15,3% | -27,8% | 3,16% | -4,05% | -2,71% |
Shareholders' equity 1 | 219 249 | 192 796 | 146 568 | 72 365 | 149 556 | 173 742 |
ROA (Net income/ Total Assets) | 3,79% | 3,23% | 2,90% | 3,03% | 2,05% | 1,10% |
Assets 1 | 272 713 | -914 839 | -1 405 915 | 75 349 | -295 379 | -428 479 |
Book Value Per Share 2 | 80,1 | 61,9 | 42,3 | 43,7 | 36,7 | 31,0 |
Cash Flow per Share 2 | 2,08 | 0,10 | 0,45 | 0,51 | 0,48 | 0,64 |
Capex 1 | 4 597 | 486 | 21 104 | 1 340 | 2 681 | 3 845 |
Capex / CA | 4,67% | 0,59% | 27,4% | 1,69% | 3,57% | 5,10% |
Announcement Date | 08/26/18 | 09/06/19 | 05/30/20 | 08/23/21 | 06/10/22 | 07/06/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating :
Investor Rating :
ESG Refinitiv :
C+
1st Jan change | Capi. (M$) | |
---|---|---|
+44.93% | 956 M $ | |
+54.73% | 29 535 M $ | |
+48.96% | 18 378 M $ | |
+13.11% | 12 924 M $ | |
-3.38% | 9 532 M $ | |
-3.72% | 6 711 M $ | |
-7.09% | 5 302 M $ | |
-0.71% | 3 793 M $ | |
0.00% | 3 718 M $ | |
-37.01% | 3 508 M $ |
- Stock
- Equities
- Stock Reliance Power Limited
- Stock Reliance Power Limited - Bombay Stock Exchange
- Financials Reliance Power Limited