Financials Reliance Power Limited Bombay Stock Exchange

Equities

532939

INE614G01033

Independent Power Producers

End-of-day quote Bombay Stock Exchange 06:00:00 2023-11-27 pm EST Intraday chart for Reliance Power Limited 5-day change 1st Jan Change
20.87 INR -0.14% -5.65% +44.93%

Valuation

Fiscal Period : March 2018 2019 2020 2021 2022 2023
Capitalization 1 101 265 31 838 3 506 12 202 45 902 37 165
Enterprise Value (EV) 1 409 096 331 482 288 702 265 114 270 295 242 673
P/E ratio 9,79x -1,08x -0,09x 5,34x -7,20x -7,36x
Yield - - - - - -
Capitalization / Revenue 1,03x 0,39x 0,05x 0,15x 0,61x 0,49x
EV / Revenue 4,16x 4,04x 3,75x 3,34x 3,60x 3,22x
EV / EBITDA 8,58x 8,03x 8,09x 5,65x 9,24x 11,5x
EV / FCF 67,9x 9,43x 32,3x 18,8x 12,4x 19,3x
FCF Yield 1,47% 10,6% 3,10% 5,31% 8,05% 5,18%
Price to Book 0,45x 0,18x 0,03x 0,10x 0,37x 0,32x
Nbr of stocks (in thousands) 2 805 126 2 805 126 2 805 126 2 805 126 3 400 126 3 735 206
Reference price 2 36,1 11,4 1,25 4,35 13,5 9,95
Announcement Date 08/26/18 09/06/19 05/30/20 08/23/21 06/10/22 07/06/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period : March 2018 2019 2020 2021 2022 2023
Net sales 1 98 398 82 013 77 032 79 340 75 031 75 427
EBITDA 1 47 694 41 294 35 695 46 962 29 258 21 083
EBIT 1 38 747 31 041 25 846 25 276 16 508 8 645
Operating Margin 39,4% 37,8% 33,6% 31,9% 22,0% 11,5%
Earnings before Tax (EBT) 1 12 313 -29 382 -42 317 4 122 -5 214 -2 975
Net income 1 10 348 -29 518 -40 766 2 286 -6 059 -4 708
Net margin 10,5% -36,0% -52,9% 2,88% -8,08% -6,24%
EPS 2 3,69 -10,5 -14,5 0,82 -1,88 -1,35
Free Cash Flow 1 6 023 35 143 8 945 14 075 21 746 12 581
FCF margin 6,12% 42,9% 11,6% 17,7% 29,0% 16,7%
FCF Conversion (EBITDA) 12,6% 85,1% 25,1% 30,0% 74,3% 59,7%
FCF Conversion (Net income) 58,2% - - 616% - -
Dividend per Share - - - - - -
Announcement Date 08/26/18 09/06/19 05/30/20 08/23/21 06/10/22 07/06/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period : March 2018 2019 2020 2021 2022 2023
Net Debt 1 307 831 299 644 285 195 252 911 224 394 205 508
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6,45x 7,26x 7,99x 5,39x 7,67x 9,75x
Free Cash Flow 1 6 023 35 143 8 945 14 075 21 746 12 581
ROE (net income / shareholders' equity) 4,72% -15,3% -27,8% 3,16% -4,05% -2,71%
Shareholders' equity 1 219 249 192 796 146 568 72 365 149 556 173 742
ROA (Net income/ Total Assets) 3,79% 3,23% 2,90% 3,03% 2,05% 1,10%
Assets 1 272 713 -914 839 -1 405 915 75 349 -295 379 -428 479
Book Value Per Share 2 80,1 61,9 42,3 43,7 36,7 31,0
Cash Flow per Share 2 2,08 0,10 0,45 0,51 0,48 0,64
Capex 1 4 597 486 21 104 1 340 2 681 3 845
Capex / CA 4,67% 0,59% 27,4% 1,69% 3,57% 5,10%
Announcement Date 08/26/18 09/06/19 05/30/20 08/23/21 06/10/22 07/06/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating :
Investor Rating :
ESG Refinitiv :
C+
More Ratings
-40% off Black Friday : Our subscriptions help you unlock the best investment opportunities.
Enjoy this offer