Stock REMSONSIND REMSONS INDUSTRIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Remsons Industries Limited

Equities

REMSONSIND

INE474C01015

Auto, Truck & Motorcycle Parts

Delayed NSE India S.E.
Other stock markets
 02:53:55 2024-04-30 am EDT 		5-day change 1st Jan Change
980 INR +0.16% Intraday chart for Remsons Industries Limited +4.05% +45.57%
07:01am Remsons, Daiichi Infotainments Form Joint Venture MT
Apr. 29 Remsons Industries Limited and Daiichi Infotainment Systems Private Limited Incorporate Joint Venture Company Viz. Daiichi Remsons Electronics Private Limited CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 415.1 462.8 297.7 817.6 1,034 1,092
Enterprise Value (EV) 1 691.7 726.1 584 1,546 1,776 1,795
P/E ratio 12 x 13.5 x 5.58 x 18.2 x 19.3 x 13 x
Yield 1.79% 1.85% 2.88% 0.7% 0.55% 0.78%
Capitalization / Revenue 0.32 x 0.31 x 0.19 x 0.36 x 0.36 x 0.35 x
EV / Revenue 0.54 x 0.49 x 0.37 x 0.68 x 0.62 x 0.57 x
EV / EBITDA 8.45 x 7.88 x 5.18 x 14.7 x 9.51 x 7.46 x
EV / FCF -24.7 x 61.8 x -68 x -10.7 x -57.9 x -2,667 x
FCF Yield -4.05% 1.62% -1.47% -9.34% -1.73% -0.04%
Price to Book 2.12 x 2.13 x 1.2 x 2.75 x 3 x 2.58 x
Nbr of stocks (in thousands) 5,713 5,713 5,713 5,713 5,713 5,713
Reference price 2 72.65 81.00 52.10 143.1 181.0 191.1
Announcement Date 8/11/18 8/20/19 9/6/20 9/8/21 9/6/22 8/24/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,284 1,494 1,592 2,268 2,865 3,128
EBITDA 1 81.86 92.15 112.8 105.2 186.7 240.7
EBIT 1 57.84 68.86 88.88 68.88 130.6 172.4
Operating Margin 4.51% 4.61% 5.58% 3.04% 4.56% 5.51%
Earnings before Tax (EBT) 1 45.51 49.05 74.12 79.2 73.43 120.6
Net income 1 34.46 34.42 53.37 44.85 53.62 83.7
Net margin 2.68% 2.3% 3.35% 1.98% 1.87% 2.68%
EPS 2 6.030 6.020 9.340 7.850 9.386 14.65
Free Cash Flow 1 -28.01 11.75 -8.583 -144.4 -30.64 -0.6729
FCF margin -2.18% 0.79% -0.54% -6.37% -1.07% -0.02%
FCF Conversion (EBITDA) - 12.75% - - - -
FCF Conversion (Net income) - 34.13% - - - -
Dividend per Share 2 1.300 1.500 1.500 1.000 1.000 1.500
Announcement Date 8/11/18 8/20/19 9/6/20 9/8/21 9/6/22 8/24/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 277 263 286 728 741 703
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.379 x 2.857 x 2.538 x 6.919 x 3.97 x 2.921 x
Free Cash Flow 1 -28 11.7 -8.58 -144 -30.6 -0.67
ROE (net income / shareholders' equity) 19.3% 16.7% 23% 16.5% 16.7% 21.8%
ROA (Net income/ Total Assets) 5.58% 5.74% 6.74% 3.45% 4.8% 5.9%
Assets 1 617.1 599.4 791.7 1,302 1,117 1,418
Book Value Per Share 2 34.20 38.10 43.30 52.00 60.40 74.00
Cash Flow per Share 2 1.760 0.7600 2.480 3.730 11.10 21.30
Capex 1 31.7 38.4 27 81.5 95.7 139
Capex / Sales 2.47% 2.57% 1.7% 3.59% 3.34% 4.43%
Announcement Date 8/11/18 8/20/19 9/6/20 9/8/21 9/6/22 8/24/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
REMSONS INDUSTRIES LIMITED Stock Remsons Industries Limited
+45.57% 81.79M
DENSO CORPORATION Stock Denso Corporation
+26.54% 51.22B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+24.08% 20.5B
APTIV PLC Stock Aptiv PLC
-19.29% 19.74B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+30.52% 17.09B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
-3.16% 15.13B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-13.78% 14.21B
CONTINENTAL AG Stock Continental AG
-20.75% 13.06B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+35.95% 11.79B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED Stock Samvardhana Motherson International Limited
+29.31% 10.62B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. REMSONSIND Stock
  4. Financials Remsons Industries Limited