RENEGADE EXPLORATION LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.012 AUD | 0.00% |
|
-20.00% | +71.43% |
| 04:03am | Renegade Exploration Eyes Start of Diamond Drilling at Mongoose Deeps Around May 20 | MT |
| Apr. 24 | Renegade Exploration Raises AU$2.3 Million for Queensland Projects | MT |
Valuation
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 7.839 | 2.138 | 3.563 | 5.278 | 7.037 | 11.38 |
| Enterprise Value (EV) 1 | 5.558 | 1.198 | 3.084 | 4.871 | 4.304 | 11.19 |
| P/E ratio | -7.29 x | -3.27 x | -2.57 x | -4.62 x | 7.48 x | -7.03 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 172 x | 466 x | 95.9 x | 5,278 x | - | 2,638 x |
| EV / Revenue | 122 x | 261 x | 83 x | 4,871 x | - | 2,594 x |
| EV / EBITDA | -12.3 x | -6.69 x | -10.1 x | -16.1 x | - | -12.4 x |
| EV / FCF | -16 x | -0.99 x | 30.5 x | -1.87 x | 6.09 x | -5.85 x |
| FCF Yield | -6.25% | -101% | 3.27% | -53.4% | 16.4% | -17.1% |
| Price to Book | 1.77 x | 0.55 x | 1.44 x | 2.05 x | 1.91 x | 4.02 x |
| Nbr of stocks (in thousands) | 712,627 | 712,627 | 712,627 | 879,627 | 879,627 | 948,124 |
| Reference price 2 | 0.0110 | 0.003000 | 0.005000 | 0.006000 | 0.008000 | 0.0120 |
| Announcement Date | 9/28/18 | 9/30/19 | 9/29/20 | 9/30/21 | 9/30/22 | 9/29/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.0455 | 0.00459 | 0.0372 | 0.001 | - | 0.004313 |
| EBITDA 1 | -0.4508 | -0.1791 | -0.3065 | -0.303 | - | -0.9015 |
| EBIT 1 | -0.8233 | -0.5684 | -1.316 | -0.7858 | -0.5686 | -0.9183 |
| Operating Margin | -1,811.16% | -12,382.55% | -3,541.81% | -78,584.4% | - | -21,291.93% |
| Earnings before Tax (EBT) 1 | -0.8669 | -0.6543 | -1.386 | -0.8126 | 0.8232 | -1.53 |
| Net income 1 | -0.8669 | -0.6543 | -1.386 | -1.088 | 0.9766 | -1.537 |
| Net margin | -1,907.14% | -14,255.77% | -3,729.82% | -108,754.8% | - | -35,642.01% |
| EPS 2 | -0.001509 | -0.000918 | -0.001945 | -0.001300 | 0.001069 | -0.001707 |
| Free Cash Flow 1 | -0.3473 | -1.214 | 0.101 | -2.602 | 0.7071 | -1.913 |
| FCF margin | -764.1% | -26,446.01% | 271.69% | -260,238.9% | - | -44,357.62% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | 72.4% | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/28/18 | 9/30/19 | 9/29/20 | 9/30/21 | 9/30/22 | 9/29/23 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 2.28 | 0.94 | 0.48 | 0.41 | 2.73 | 0.19 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.35 | -1.21 | 0.1 | -2.6 | 0.71 | -1.91 |
| ROE (net income / shareholders' equity) | -23.1% | -15.7% | -43.5% | -32.2% | 26.2% | -46.7% |
| ROA (Net income/ Total Assets) | -12.1% | -7.66% | -23.6% | -15.5% | -8.31% | -13.1% |
| Assets 1 | 7.138 | 8.538 | 5.879 | 7.004 | -11.76 | 11.76 |
| Book Value Per Share 2 | 0.0100 | 0.0100 | 0 | 0 | 0 | 0 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex 1 | 0.53 | 1 | 0.1 | 0.54 | 0.82 | 1.19 |
| Capex / Sales | 1,162.5% | 21,792.61% | 276.75% | 53,536.2% | - | 27,693.46% |
| Announcement Date | 9/28/18 | 9/30/19 | 9/29/20 | 9/30/21 | 9/30/22 | 9/29/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +71.43% | 9.65M | |
| -14.76% | 143B | |
| -6.28% | 117B | |
| +0.37% | 71.07B | |
| +5.25% | 50.28B | |
| +13.30% | 48.38B | |
| +37.62% | 39.93B | |
| +22.92% | 26.1B | |
| +33.40% | 21.36B | |
| +58.44% | 18.64B |
- Stock Market
- Equities
- RNX Stock
- Financials Renegade Exploration Limited
