Financials Renuka Hotels PLC

Equities

RCH.N0000

LK0454N00005

End-of-day quote Colombo S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
97.6 LKR +9.91% Intraday chart for Renuka Hotels PLC +16.47% +16.61%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 3,224 1,813 1,612 2,297 2,776 2,821
Enterprise Value (EV) 1 -245.7 -2,121 -2,893 1,656 1,415 349.2
P/E ratio 4.37 x 3.7 x 4.18 x 5.84 x 1.58 x 1.78 x
Yield 1.25% - - - 0.73% 0.71%
Capitalization / Revenue 6.85 x 3.72 x 5.08 x 39.8 x 13 x 10.3 x
EV / Revenue -0.52 x -4.35 x -9.11 x 28.7 x 6.61 x 1.27 x
EV / EBITDA 3.29 x -33.6 x 129 x -13.3 x -24.1 x -1.71 x
EV / FCF 4.04 x -36.5 x 109 x -20.1 x 112 x -3.74 x
FCF Yield 24.8% -2.74% 0.92% -4.97% 0.89% -26.8%
Price to Book 0.5 x 0.32 x 0.25 x 0.34 x 0.34 x 0.29 x
Nbr of stocks (in thousands) 40,298 40,298 40,298 40,298 40,298 40,298
Reference price 2 80.00 45.00 40.00 57.00 68.90 70.00
Announcement Date 8/31/19 8/31/19 11/2/20 9/1/21 9/1/22 9/1/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 470.8 486.9 317.5 57.67 214.1 274.8
EBITDA 1 -74.78 63.15 -22.4 -124.6 -58.73 -204.1
EBIT 1 -122.7 11.46 -73.86 -174.4 -107.2 -246.9
Operating Margin -26.07% 2.35% -23.27% -302.36% -50.08% -89.87%
Earnings before Tax (EBT) 1 870.2 789.1 608.6 499 2,521 2,057
Net income 1 738.3 489.6 385.7 393.1 1,759 1,588
Net margin 156.82% 100.55% 121.48% 681.58% 821.49% 577.87%
EPS 2 18.32 12.15 9.570 9.754 43.66 39.40
Free Cash Flow 1 -60.84 58.17 -26.59 -82.23 12.65 -93.44
FCF margin -12.92% 11.95% -8.37% -142.59% 5.91% -34.01%
FCF Conversion (EBITDA) - 92.12% - - - -
FCF Conversion (Net income) - 11.88% - - 0.72% -
Dividend per Share 2 1.000 - - - 0.5000 0.5000
Announcement Date 8/31/19 8/31/19 11/2/20 9/1/21 9/1/22 9/1/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3,470 3,934 4,505 641 1,362 2,472
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -60.8 58.2 -26.6 -82.2 12.6 -93.4
ROE (net income / shareholders' equity) 10.8% 8.97% 7.04% 6.37% 25.9% 17.3%
ROA (Net income/ Total Assets) -0.94% 0.09% -0.57% -1.27% -0.69% -1.32%
Assets 1 -78,549 544,008 -67,730 -31,021 -253,890 -120,418
Book Value Per Share 2 159.0 141.0 158.0 170.0 205.0 244.0
Cash Flow per Share 2 86.20 97.60 46.60 14.60 29.80 40.40
Capex 1 26 26 3.7 0.19 2.34 0.27
Capex / Sales 5.52% 5.34% 1.17% 0.33% 1.09% 0.1%
Announcement Date 8/31/19 8/31/19 11/2/20 9/1/21 9/1/22 9/1/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RCH.N0000 Stock
  4. Financials Renuka Hotels PLC