Market Closed -
Nasdaq Helsinki
11:29:42 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
25.22
EUR
|
+5.70%
|
|
+2.27%
|
-7.14%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
695.4
|
1,334
|
1,476
|
1,026
|
722.3
|
670.7
|
-
|
-
|
Enterprise Value (EV)
1 |
699.2
|
1,332
|
1,475
|
1,014
|
719.5
|
646.6
|
629.9
|
610.8
|
P/E ratio
|
144
x
|
99.8
x
|
85.2
x
|
47.2
x
|
37.8
x
|
32.6
x
|
24.8
x
|
20.7
x
|
Yield
|
1.14%
|
0.64%
|
0.61%
|
0.93%
|
1.4%
|
1.59%
|
1.89%
|
2.27%
|
Capitalization / Revenue
|
14
x
|
21.8
x
|
18.7
x
|
10.6
x
|
7.48
x
|
6.39
x
|
5.63
x
|
4.92
x
|
EV / Revenue
|
14.1
x
|
21.8
x
|
18.7
x
|
10.5
x
|
7.45
x
|
6.16
x
|
5.29
x
|
4.48
x
|
EV / EBITDA
|
47.9
x
|
61.4
x
|
55.9
x
|
30.6
x
|
23
x
|
20.2
x
|
15.7
x
|
12.9
x
|
EV / FCF
|
-12.5
x
|
104
x
|
184
x
|
48.1
x
|
147
x
|
27.1
x
|
22.3
x
|
18.9
x
|
FCF Yield
|
-7.98%
|
0.96%
|
0.54%
|
2.08%
|
0.68%
|
3.69%
|
4.49%
|
5.29%
|
Price to Book
|
10.8
x
|
19.3
x
|
18.9
x
|
11.3
x
|
7.26
x
|
6.09
x
|
5.29
x
|
4.57
x
|
Nbr of stocks (in thousands)
|
26,492
|
26,528
|
26,563
|
26,580
|
26,593
|
26,593
|
-
|
-
|
Reference price
2 |
26.25
|
50.30
|
55.55
|
38.60
|
27.16
|
25.22
|
25.22
|
25.22
|
Announcement Date
|
2/20/20
|
2/11/21
|
2/10/22
|
2/9/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
49.5
|
61.1
|
78.8
|
97
|
96.6
|
105
|
119.2
|
136.3
|
EBITDA
1 |
14.6
|
21.7
|
26.4
|
33.1
|
31.3
|
32.08
|
40.11
|
47.24
|
EBIT
1 |
12.6
|
17.1
|
23.4
|
29.7
|
27.3
|
27.81
|
35.72
|
42.48
|
Operating Margin
|
25.45%
|
27.99%
|
29.7%
|
30.62%
|
28.26%
|
26.48%
|
29.97%
|
31.17%
|
Earnings before Tax (EBT)
1 |
12.3
|
16.7
|
22.1
|
29.1
|
25.4
|
26.8
|
34.87
|
42.37
|
Net income
1 |
9.3
|
13.4
|
17.3
|
21.8
|
19.1
|
20.63
|
27.04
|
32.54
|
Net margin
|
18.79%
|
21.93%
|
21.95%
|
22.47%
|
19.77%
|
19.64%
|
22.69%
|
23.88%
|
EPS
2 |
0.1825
|
0.5040
|
0.6520
|
0.8180
|
0.7190
|
0.7738
|
1.015
|
1.219
|
Free Cash Flow
1 |
-55.8
|
12.8
|
8
|
21.08
|
4.9
|
23.88
|
28.3
|
32.3
|
FCF margin
|
-112.73%
|
20.95%
|
10.15%
|
21.74%
|
5.07%
|
22.73%
|
23.74%
|
23.7%
|
FCF Conversion (EBITDA)
|
-
|
58.99%
|
30.3%
|
63.7%
|
15.65%
|
74.42%
|
70.56%
|
68.37%
|
FCF Conversion (Net income)
|
-
|
95.52%
|
46.24%
|
96.72%
|
25.65%
|
115.72%
|
104.65%
|
99.26%
|
Dividend per Share
2 |
0.3000
|
0.3200
|
0.3400
|
0.3600
|
0.3800
|
0.4000
|
0.4760
|
0.5725
|
Announcement Date
|
2/20/20
|
2/11/21
|
2/10/22
|
2/9/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
23.8
|
20.2
|
24.4
|
24.1
|
28.3
|
23.2
|
22.3
|
22
|
29.1
|
23.6
|
24.07
|
24.93
|
32.1
|
EBITDA
1 |
8.6
|
6.4
|
8
|
8.5
|
10.2
|
7.1
|
5.6
|
7.2
|
10.5
|
6.2
|
7.04
|
7.5
|
11.2
|
EBIT
1 |
7.7
|
5.6
|
7.1
|
7.7
|
9.3
|
6.2
|
4.7
|
6.2
|
9.5
|
5.1
|
5.94
|
6.4
|
10.1
|
Operating Margin
|
32.35%
|
27.72%
|
29.1%
|
31.95%
|
32.86%
|
26.72%
|
21.08%
|
28.18%
|
32.65%
|
21.61%
|
24.68%
|
25.67%
|
31.46%
|
Earnings before Tax (EBT)
1 |
7.2
|
5.8
|
7
|
7.6
|
8.6
|
5.8
|
4.4
|
5.9
|
9.2
|
4.8
|
5.7
|
6.75
|
10.35
|
Net income
1 |
5.5
|
4.7
|
5.4
|
6
|
5.7
|
4.2
|
3.2
|
4.5
|
7.2
|
3.6
|
4.49
|
4.83
|
6.92
|
Net margin
|
23.11%
|
23.27%
|
22.13%
|
24.9%
|
20.14%
|
18.1%
|
14.35%
|
20.45%
|
24.74%
|
15.25%
|
18.66%
|
19.37%
|
21.56%
|
EPS
2 |
0.2060
|
0.1760
|
0.2030
|
0.2260
|
0.2140
|
0.1590
|
0.1220
|
0.1680
|
0.2700
|
0.1370
|
0.1700
|
0.1900
|
0.2933
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/10/22
|
4/28/22
|
8/4/22
|
10/27/22
|
2/9/23
|
4/27/23
|
8/10/23
|
10/26/23
|
2/15/24
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
3.8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
1.9
|
0.79
|
11.9
|
2.8
|
24.1
|
40.7
|
59.9
|
Leverage (Debt/EBITDA)
|
0.2603
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-55.8
|
12.8
|
8
|
21.1
|
4.9
|
23.9
|
28.3
|
32.3
|
ROE (net income / shareholders' equity)
|
22.7%
|
19.9%
|
23.4%
|
25.7%
|
20%
|
19.5%
|
22.4%
|
22.8%
|
ROA (Net income/ Total Assets)
|
-
|
14.9%
|
14.5%
|
16.7%
|
14%
|
15.1%
|
18.8%
|
18.8%
|
Assets
1 |
-
|
89.95
|
119.5
|
130.6
|
136.8
|
136.4
|
144.1
|
173.4
|
Book Value Per Share
2 |
2.420
|
2.610
|
2.940
|
3.410
|
3.740
|
4.140
|
4.770
|
5.520
|
Cash Flow per Share
2 |
0.4900
|
0.4600
|
0.8100
|
0.8700
|
-
|
1.200
|
1.260
|
1.300
|
Capex
1 |
68.2
|
2.4
|
13.5
|
2.16
|
4.1
|
4.63
|
4.48
|
5.19
|
Capex / Sales
|
137.78%
|
3.93%
|
17.13%
|
2.22%
|
4.24%
|
4.41%
|
3.76%
|
3.81%
|
Announcement Date
|
2/20/20
|
2/11/21
|
2/10/22
|
2/9/23
|
2/15/24
|
-
|
-
|
-
|
Last Close Price
25.22
EUR Average target price
29.06
EUR Spread / Average Target +15.23% Consensus |