REWARD MINERALS LTD |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.024 AUD | 0.00% |
|
-7.69% | -61.90% |
| Mar. 28 | Reward Minerals Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Mar. 18 | Reward Minerals Enters Deed of Termination with Kalium Lakes | MT |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 16.21 | 21.95 | 28.06 | 25.38 | 20.51 | 14.35 |
| Enterprise Value (EV) 1 | 13.01 | 20.81 | 25.05 | 24.89 | 22.08 | 16.69 |
| P/E ratio | -93.9 x | 35.4 x | -101 x | -39.8 x | -5.25 x | -0.61 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 346 x | 538 x | 7,148 x | 59,568 x | 3,720 x | 596 x |
| EV / Revenue | 278 x | 510 x | 6,382 x | 58,430 x | 4,006 x | 693 x |
| EV / EBITDA | 214 x | 23.7 x | -150 x | -55.8 x | -6.03 x | -0.75 x |
| EV / FCF | -3.99 x | -8.89 x | -12.7 x | -9.52 x | -5.91 x | -1.09 x |
| FCF Yield | -25.1% | -11.2% | -7.87% | -10.5% | -16.9% | -91.7% |
| Price to Book | 0.41 x | 0.54 x | 0.63 x | 0.58 x | 0.51 x | 0.71 x |
| Nbr of stocks (in thousands) | 162,096 | 162,596 | 193,538 | 195,203 | 195,303 | 227,853 |
| Reference price 2 | 0.1000 | 0.1350 | 0.1450 | 0.1300 | 0.1050 | 0.0630 |
| Announcement Date | 3/29/19 | 3/31/20 | 3/31/21 | 3/31/22 | 3/31/23 | 3/28/24 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.0469 | 0.0408 | 0.003926 | 0.000426 | 0.005512 | 0.0241 |
| EBITDA 1 | 0.0606 | 0.8772 | -0.1676 | -0.446 | -3.662 | -22.41 |
| EBIT 1 | -0.1099 | 0.6273 | -0.2862 | -0.5352 | -3.735 | -22.46 |
| Operating Margin | -234.6% | 1,537.17% | -7,291.14% | -125,624.18% | -67,756.46% | -93,287.94% |
| Earnings before Tax (EBT) 1 | -0.1547 | 0.6198 | -0.2403 | -0.6359 | -3.908 | -22.67 |
| Net income 1 | -0.1547 | 0.6198 | -0.2403 | -0.6359 | -3.908 | -22.67 |
| Net margin | -330.21% | 1,518.89% | -6,120.68% | -149,283.33% | -70,906.49% | -94,160.07% |
| EPS 2 | -0.001065 | 0.003812 | -0.001430 | -0.003264 | -0.0200 | -0.1029 |
| Free Cash Flow 1 | -3.26 | -2.34 | -1.971 | -2.615 | -3.734 | -15.31 |
| FCF margin | -6,957.72% | -5,735.07% | -50,198.19% | -613,811.27% | -67,740.67% | -63,565.81% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/29/19 | 3/31/20 | 3/31/21 | 3/31/22 | 3/31/23 | 3/28/24 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 1.58 | 2.34 |
| Net Cash position 1 | 3.2 | 1.14 | 3.01 | 0.48 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | -0.4302 x | -0.1044 x |
| Free Cash Flow 1 | -3.26 | -2.34 | -1.97 | -2.61 | -3.73 | -15.3 |
| ROE (net income / shareholders' equity) | -0.41% | 1.54% | -0.57% | -1.44% | -9.26% | -75% |
| ROA (Net income/ Total Assets) | -0.18% | 0.96% | -0.41% | -0.71% | -5.07% | -40.7% |
| Assets 1 | 85.96 | 64.86 | 59.3 | 89.76 | 77.01 | 55.66 |
| Book Value Per Share 2 | 0.2400 | 0.2500 | 0.2300 | 0.2300 | 0.2100 | 0.0900 |
| Cash Flow per Share 2 | 0.0200 | 0.0100 | 0.0200 | 0.0200 | 0.0100 | 0 |
| Capex 1 | 3.96 | 2.64 | 2.27 | 2.51 | 1.62 | 1.37 |
| Capex / Sales | 8,451.96% | 6,457.41% | 57,890.32% | 588,447.18% | 29,474.27% | 5,674.84% |
| Announcement Date | 3/29/19 | 3/31/20 | 3/31/21 | 3/31/22 | 3/31/23 | 3/28/24 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -61.90% | 3.57M | |
| +15.00% | 38.38B | |
| -.--% | 11.15B | |
| -6.74% | 7.3B | |
| +6.68% | 6.87B | |
| -3.91% | 5.91B | |
| -10.60% | 5.6B | |
| -4.95% | 5.54B | |
| +31.35% | 5.19B | |
| -13.69% | 4.58B |
- Stock Market
- Equities
- RWD Stock
- Financials Reward Minerals Ltd
