Financials RGB International Bhd.

Equities

RGB

MYQ0037OO000

Casinos & Gaming

End-of-day quote BURSA MALAYSIA 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
0.4 MYR -1.23% Intraday chart for RGB International Bhd. +9.59% +48.15%

Valuation

Fiscal Period: December 2018 2022 2023 2024 2025
Capitalization 1 292.4 277.4 616.3 616.3 -
Enterprise Value (EV) 1 292.4 277.4 416 616.3 616.3
P/E ratio 8.37 x 60 x 11.4 x 6.15 x 5.56 x
Yield - - - - -
Capitalization / Revenue 0.77 x - 0.59 x 0.75 x 0.7 x
EV / Revenue 0.77 x - 0.59 x 0.75 x 0.7 x
EV / EBITDA 4.51 x - 4.56 x 3.69 x 3.44 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - - - -
Nbr of stocks (in thousands) 1,539,090 1,540,853 1,540,853 1,540,853 -
Reference price 2 0.1900 0.1800 0.4000 0.4000 0.4000
Announcement Date 2/26/19 2/27/23 2/29/24 - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2022 2023 2024 2025
Net sales 1 379.2 - 707.8 825 876
EBITDA 1 64.79 - 91.31 167 179
EBIT 36.07 - - - -
Operating Margin 9.51% - - - -
Earnings before Tax (EBT) 35.16 - - - -
Net income 1 35.17 4.629 36.49 101 111
Net margin 9.27% - 5.15% 12.24% 12.67%
EPS 2 0.0227 0.003000 0.0237 0.0650 0.0720
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 2/26/19 2/27/23 2/29/24 - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) 15.8% - 14.6% 28% 26.1%
ROA (Net income/ Total Assets) 8.64% - 7.99% 13% 12.8%
Assets 1 407.2 - 456.5 776.9 867.2
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex 1 - - 34.1 45 50
Capex / Sales - - 4.82% 5.45% 5.71%
Announcement Date 2/26/19 2/27/23 2/29/24 - -
1MYR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.4 MYR
Average target price
0.46 MYR
Spread / Average Target
+15.00%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. RGB Stock
  4. Financials RGB International Bhd.