End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.3 MYR | -1.64% | +13.21% | +27.66% |
Feb. 22 | RGT Berhad Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 | CI |
Feb. 09 | RGT Buys Back 1 Million Shares | MT |
Valuation
Fiscal Period: Giugno | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 54.94 | 89.42 | 155.8 | 225.2 | 331.1 | 274.9 |
Enterprise Value (EV) 1 | 39.35 | 70.41 | 128.7 | 190.5 | 358.6 | 299.3 |
P/E ratio | -9.18 x | 16.5 x | 35.1 x | 25.6 x | 31.5 x | 147 x |
Yield | - | - | 1.11% | - | 1.71% | - |
Capitalization / Revenue | 2.08 x | 0.95 x | 2.01 x | 1.73 x | 2.73 x | 2.56 x |
EV / Revenue | 1.49 x | 0.74 x | 1.66 x | 1.46 x | 2.96 x | 2.79 x |
EV / EBITDA | -26 x | 4.15 x | 10.9 x | 8.67 x | 19.7 x | 24.2 x |
EV / FCF | -3.33 x | 26.3 x | 13.3 x | -9.39 x | -10.2 x | -40 x |
FCF Yield | -30.1% | 3.8% | 7.52% | -10.7% | -9.85% | -2.5% |
Price to Book | 1.39 x | 1.44 x | 2.39 x | 2.2 x | 2.38 x | 1.81 x |
Nbr of stocks (in thousands) | 406,930 | 576,930 | 576,930 | 652,768 | 946,054 | 1,057,488 |
Reference price 2 | 0.1350 | 0.1550 | 0.2700 | 0.3450 | 0.3500 | 0.2600 |
Announcement Date | 10/31/18 | 10/23/19 | 8/24/20 | 8/26/21 | 10/18/22 | 8/24/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Giugno | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 26.43 | 94.52 | 77.49 | 130.4 | 121.2 | 107.3 |
EBITDA 1 | -1.514 | 16.95 | 11.86 | 21.98 | 18.18 | 12.35 |
EBIT 1 | -2.486 | 13.22 | 9.092 | 18.51 | 13.7 | 4.733 |
Operating Margin | -9.41% | 13.98% | 11.73% | 14.2% | 11.3% | 4.41% |
Earnings before Tax (EBT) 1 | -0.849 | 14.73 | 10.03 | 18.81 | 13.81 | 4.097 |
Net income 1 | -1.831 | 6.086 | 4.971 | 10.01 | 10 | 1.756 |
Net margin | -6.93% | 6.44% | 6.41% | 7.68% | 8.25% | 1.64% |
EPS 2 | -0.0147 | 0.009399 | 0.007699 | 0.0135 | 0.0111 | 0.001767 |
Free Cash Flow 1 | -11.83 | 2.673 | 9.675 | -20.3 | -35.31 | -7.476 |
FCF margin | -44.76% | 2.83% | 12.49% | -15.57% | -29.13% | -6.97% |
FCF Conversion (EBITDA) | - | 15.77% | 81.61% | - | - | - |
FCF Conversion (Net income) | - | 43.91% | 194.64% | - | - | - |
Dividend per Share | - | - | 0.003000 | - | 0.006000 | - |
Announcement Date | 10/31/18 | 10/23/19 | 8/24/20 | 8/26/21 | 10/18/22 | 8/24/23 |
Balance Sheet Analysis
Fiscal Period: Giugno | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 27.5 | 24.4 |
Net Cash position 1 | 15.6 | 19 | 27 | 34.7 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | 1.513 x | 1.975 x |
Free Cash Flow 1 | -11.8 | 2.67 | 9.68 | -20.3 | -35.3 | -7.48 |
ROE (net income / shareholders' equity) | -2.5% | 12.9% | 8.79% | 14.8% | 8.3% | 1.62% |
ROA (Net income/ Total Assets) | -2.43% | 7.24% | 4.86% | 7.61% | 4.11% | 1.21% |
Assets 1 | 75.41 | 84.03 | 102.3 | 131.6 | 243.2 | 145 |
Book Value Per Share 2 | 0.1000 | 0.1100 | 0.1100 | 0.1600 | 0.1500 | 0.1400 |
Cash Flow per Share 2 | 0.0400 | 0.0400 | 0.0600 | 0.0900 | 0.0300 | 0.0300 |
Capex 1 | 0.3 | 1.46 | 2.09 | 32.7 | 40.3 | 15.3 |
Capex / Sales | 1.14% | 1.54% | 2.7% | 25.07% | 33.27% | 14.29% |
Announcement Date | 10/31/18 | 10/23/19 | 8/24/20 | 8/26/21 | 10/18/22 | 8/24/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+27.66% | 65.34M | |
-25.15% | 20.6B | |
-14.52% | 13.21B | |
-8.75% | 9.69B | |
-13.48% | 9.66B | |
-4.50% | 6.61B | |
+3.01% | 6.42B | |
-30.31% | 5.29B | |
-21.00% | 3.3B | |
-34.73% | 3.06B |
- Stock Market
- Equities
- RGTBHD Stock
- Financials RGT