Financials Right On Brands, Inc.

Equities

RTON

US76658P2083

Other Specialty Retailers

Delayed OTC Markets 02:03:35 2024-04-30 pm EDT 5-day change 1st Jan Change
0.05 USD +25.00% Intraday chart for Right On Brands, Inc. +44.09% +323.73%

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 21.15 2.996 0.1999 18.41 4.354 0.6375
Enterprise Value (EV) 1 21.14 3.862 0.7989 19.21 4.784 1.086
P/E ratio -25.8 x -0.49 x -0.02 x -6.38 x -16.1 x 69.8 x
Yield - - - - - -
Capitalization / Revenue 2,263 x 11.7 x 0.61 x 236 x 4.37 x 0.56 x
EV / Revenue 2,263 x 15.1 x 2.43 x 246 x 4.8 x 0.96 x
EV / EBITDA -27.3 x -0.77 x -0.92 x -63.2 x -95.5 x -8.33 x
EV / FCF -15.3 x 1.81 x 1.55 x -19 x -8.69 x -5.51 x
FCF Yield -6.52% 55.2% 64.6% -5.27% -11.5% -18.2%
Price to Book 8.14 x -1.88 x -0.09 x -13.3 x -6.97 x -1.21 x
Nbr of stocks (in thousands) 224 266 3,998 21,045 24,881 25,498
Reference price 2 94.50 11.25 0.0500 0.8750 0.1750 0.0250
Announcement Date 8/13/18 7/26/19 4/1/21 8/4/21 7/11/22 8/16/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 0.009343 0.2558 0.3286 0.078 0.9971 1.136
EBITDA 1 -0.7742 -5.014 -0.8713 -0.3039 -0.0501 -0.1303
EBIT 1 -0.7988 -5.016 -0.8781 -0.3102 -0.0557 -0.1359
Operating Margin -8,549.42% -1,960.93% -267.25% -397.94% -5.58% -11.96%
Earnings before Tax (EBT) 1 -0.8041 -6.085 -3.475 -1.851 -0.257 0.008726
Net income 1 -0.8041 -6.085 -3.475 -1.851 -0.257 0.008726
Net margin -8,606.94% -2,378.68% -1,057.73% -2,374.77% -25.78% 0.77%
EPS 2 -3.670 -22.79 -2.310 -0.1371 -0.0108 0.000358
Free Cash Flow 1 -1.378 2.131 0.5164 -1.013 -0.5503 -0.1971
FCF margin -14,746.95% 832.92% 157.17% -1,299.54% -55.19% -17.35%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/13/18 7/26/19 4/1/21 8/4/21 7/11/22 8/16/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.87 0.6 0.8 0.43 0.45
Net Cash position 1 0 - - - - -
Leverage (Debt/EBITDA) - -0.1726 x -0.6874 x -2.626 x -8.587 x -3.44 x
Free Cash Flow 1 -1.38 2.13 0.52 -1.01 -0.55 -0.2
ROE (net income / shareholders' equity) -52.4% -975% 178% 103% 26% -1.64%
ROA (Net income/ Total Assets) -30.9% -184% -185% -81.8% -14.8% -38.5%
Assets 1 2.602 3.305 1.883 2.263 1.738 -0.0226
Book Value Per Share 2 11.60 -5.980 -0.5500 -0.0700 -0.0300 -0.0200
Cash Flow per Share 2 0.1900 0.3100 0.0200 0 0 0
Capex 1 0.02 0.02 - 0.01 - -
Capex / Sales 251.78% 7.04% - 7.64% - -
Announcement Date 8/13/18 7/26/19 4/1/21 8/4/21 7/11/22 8/16/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RTON Stock
  4. Financials Right On Brands, Inc.