Financials Riley Gold Corp.

Equities

RLYG

CA76666D1069

Gold

Market Closed - Toronto S.E. 03:59:14 2024-04-26 pm EDT 5-day change 1st Jan Change
0.23 CAD -8.00% Intraday chart for Riley Gold Corp. +2.22% +43.75%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1.762 1.389 15.41 12.87 6.115 5.149
Enterprise Value (EV) 1 1.458 1.219 13.1 11.85 2.859 3.4
P/E ratio -16.5 x -11.4 x -21.4 x -10 x 4.75 x -7.82 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -5,473,825 x
EV / FCF -60.3 x -16.5 x -24.4 x -3.88 x -2.81 x -3.25 x
FCF Yield -1.66% -6.06% -4.1% -25.8% -35.6% -30.7%
Price to Book 4.11 x 4.23 x 5.28 x 2.84 x 1 x 0.94 x
Nbr of stocks (in thousands) 10,682 10,682 25,683 32,183 32,183 32,183
Reference price 2 0.1650 0.1300 0.6000 0.4000 0.1900 0.1600
Announcement Date 4/23/19 4/23/20 4/22/21 4/28/22 4/27/23 4/23/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -0.6212
EBIT 1 -0.0655 -0.0982 -0.3504 -0.7346 -0.6508 -0.6552
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.0884 -0.1223 -0.3877 -1.076 1.394 -0.6588
Net income 1 -0.0884 -0.1223 -0.3877 -1.076 1.301 -0.6588
Net margin - - - - - -
EPS 2 -0.0100 -0.0114 -0.0280 -0.0400 0.0400 -0.0205
Free Cash Flow 1 -0.0242 -0.0739 -0.5376 -3.052 -1.019 -1.045
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/23/19 4/23/20 4/22/21 4/28/22 4/27/23 4/23/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.3 0.17 2.31 1.03 3.26 1.75
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.02 -0.07 -0.54 -3.05 -1.02 -1.05
ROE (net income / shareholders' equity) -19% -32.3% -23.9% -28.9% 24.4% -11.4%
ROA (Net income/ Total Assets) -8.53% -15.5% -13.2% -11.9% -7.1% -6.32%
Assets 1 1.036 0.7882 2.929 9.012 -18.33 10.43
Book Value Per Share 2 0.0400 0.0300 0.1100 0.1400 0.1900 0.1700
Cash Flow per Share 2 0.0300 0.0200 0.0900 0.0300 0.1000 0.0600
Capex 1 0.01 0.03 0.28 2.9 1.21 0.69
Capex / Sales - - - - - -
Announcement Date 4/23/19 4/23/20 4/22/21 4/28/22 4/27/23 4/23/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RLYG Stock
  4. Financials Riley Gold Corp.