Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.84 SEK | +0.48% | -1.18% | +13.51% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 |
---|---|---|---|
Capitalization 1 | 599.3 | 123.2 | 53.25 |
Enterprise Value (EV) 1 | 536 | 83.47 | -20.36 |
P/E ratio | -18 x | -9.65 x | -3.28 x |
Yield | - | - | - |
Capitalization / Revenue | 24.6 x | 4.58 x | 2.58 x |
EV / Revenue | 22 x | 3.11 x | -0.99 x |
EV / EBITDA | -42.6 x | -6.15 x | 1.49 x |
EV / FCF | -63,389,563 x | -3,826,367 x | 777,226 x |
FCF Yield | -0% | -0% | 0% |
Price to Book | 9.17 x | 2.42 x | 0.54 x |
Nbr of stocks (in thousands) | 149,822 | 149,822 | 189,822 |
Reference price 2 | 4.000 | 0.8220 | 0.2805 |
Announcement Date | 3/31/21 | 2/4/22 | 1/31/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|
Net sales 1 | 12.81 | 24.35 | 26.87 | 20.67 |
EBITDA 1 | -19.69 | -12.58 | -13.58 | -13.67 |
EBIT 1 | -21.57 | -14.52 | -15.05 | -14.62 |
Operating Margin | -168.33% | -59.62% | -55.99% | -70.76% |
Earnings before Tax (EBT) 1 | -21.71 | -32.24 | -12.76 | -16.25 |
Net income 1 | -21.71 | -32.24 | -12.76 | -16.25 |
Net margin | -169.46% | -132.38% | -47.5% | -78.63% |
EPS 2 | -153.0 | -0.2221 | -0.0852 | -0.0856 |
Free Cash Flow | - | -8.455 | -21.82 | -26.19 |
FCF margin | - | -34.72% | -81.18% | -126.75% |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share 2 | 3.800 | - | - | - |
Announcement Date | 3/31/21 | 3/31/21 | 2/4/22 | 1/31/23 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|
Net Debt 1 | - | - | - | - |
Net Cash position 1 | 16.9 | 63.3 | 39.7 | 73.6 |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | -8.46 | -21.8 | -26.2 |
ROE (net income / shareholders' equity) | - | -49.8% | -12.6% | -16.7% |
ROA (Net income/ Total Assets) | - | -10.2% | -6.62% | -6.38% |
Assets 1 | - | 314.7 | 192.7 | 254.5 |
Book Value Per Share 2 | 497.0 | 0.4400 | 0.3400 | 0.5200 |
Cash Flow per Share 2 | 333.0 | 0.4700 | 0.3100 | 0.2200 |
Capex 1 | 0.24 | - | 16.8 | 15.6 |
Capex / Sales | 1.9% | - | 62.57% | 75.63% |
Announcement Date | 3/31/21 | 3/31/21 | 2/4/22 | 1/31/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+13.51% | 17.03M | |
-8.42% | 1.03B | |
-23.21% | 588M | |
+2.02% | 170M | |
-13.98% | 121M | |
-14.55% | 97.06M | |
-64.52% | 75.18M | |
-1.77% | 61.57M | |
-11.85% | 60.78M |
- Stock Market
- Equities
- RO Stock
- Financials Rolling Optics Holding AB