Financials Rolling Optics Holding AB

Equities

RO

SE0010520155

Advertising & Marketing

Market Closed - Nasdaq Stockholm 05:48:37 2024-04-30 am EDT 5-day change 1st Jan Change
0.84 SEK +0.48% Intraday chart for Rolling Optics Holding AB -1.18% +13.51%

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 599.3 123.2 53.25
Enterprise Value (EV) 1 536 83.47 -20.36
P/E ratio -18 x -9.65 x -3.28 x
Yield - - -
Capitalization / Revenue 24.6 x 4.58 x 2.58 x
EV / Revenue 22 x 3.11 x -0.99 x
EV / EBITDA -42.6 x -6.15 x 1.49 x
EV / FCF -63,389,563 x -3,826,367 x 777,226 x
FCF Yield -0% -0% 0%
Price to Book 9.17 x 2.42 x 0.54 x
Nbr of stocks (in thousands) 149,822 149,822 189,822
Reference price 2 4.000 0.8220 0.2805
Announcement Date 3/31/21 2/4/22 1/31/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022
Net sales 1 12.81 24.35 26.87 20.67
EBITDA 1 -19.69 -12.58 -13.58 -13.67
EBIT 1 -21.57 -14.52 -15.05 -14.62
Operating Margin -168.33% -59.62% -55.99% -70.76%
Earnings before Tax (EBT) 1 -21.71 -32.24 -12.76 -16.25
Net income 1 -21.71 -32.24 -12.76 -16.25
Net margin -169.46% -132.38% -47.5% -78.63%
EPS 2 -153.0 -0.2221 -0.0852 -0.0856
Free Cash Flow - -8.455 -21.82 -26.19
FCF margin - -34.72% -81.18% -126.75%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 3.800 - - -
Announcement Date 3/31/21 3/31/21 2/4/22 1/31/23
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022
Net Debt 1 - - - -
Net Cash position 1 16.9 63.3 39.7 73.6
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - -8.46 -21.8 -26.2
ROE (net income / shareholders' equity) - -49.8% -12.6% -16.7%
ROA (Net income/ Total Assets) - -10.2% -6.62% -6.38%
Assets 1 - 314.7 192.7 254.5
Book Value Per Share 2 497.0 0.4400 0.3400 0.5200
Cash Flow per Share 2 333.0 0.4700 0.3100 0.2200
Capex 1 0.24 - 16.8 15.6
Capex / Sales 1.9% - 62.57% 75.63%
Announcement Date 3/31/21 3/31/21 2/4/22 1/31/23
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. RO Stock
  4. Financials Rolling Optics Holding AB