Financials RSD Finance Limited

Equities

RSDFIN

INE616F01022

Corporate Financial Services

Market Closed - Bombay S.E. 06:00:56 2024-05-31 am EDT 5-day change 1st Jan Change
95.95 INR -0.26% Intraday chart for RSD Finance Limited -3.62% +5.44%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 364.1 258.9 265.4 446.7 1,411 1,075
Enterprise Value (EV) 1 554 400.5 466.1 648.2 1,718 1,383
P/E ratio 7.72 x 2.48 x 3.56 x 6.3 x 8.81 x 9.7 x
Yield - - - - - -
Capitalization / Revenue 0.81 x 0.44 x 0.37 x 0.83 x 1.47 x 1.13 x
EV / Revenue 1.24 x 0.69 x 0.66 x 1.21 x 1.79 x 1.45 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.29 x 0.19 x 0.18 x 0.29 x 0.8 x 0.59 x
Nbr of stocks (in thousands) 12,946 12,946 12,946 12,946 12,946 12,946
Reference price 2 28.12 20.00 20.50 34.50 109.0 83.02
Announcement Date 8/30/18 9/3/19 12/4/20 9/3/21 9/5/22 9/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 447.4 583.9 708.5 535.3 959.7 955
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 67.03 151.6 130.3 95.27 239.9 161.3
Net income 1 47.16 104.6 74.6 70.95 160.2 110.8
Net margin 10.54% 17.91% 10.53% 13.25% 16.69% 11.6%
EPS 2 3.643 8.079 5.762 5.480 12.37 8.555
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/30/18 9/3/19 12/4/20 9/3/21 9/5/22 9/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 190 142 201 202 306 309
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.62% 7.91% 6.65% 4.62% 9.56% 6.29%
ROA (Net income/ Total Assets) 2.96% 6.58% 5.48% 3.79% 7.74% 5.02%
Assets 1 1,591 1,589 1,362 1,869 2,070 2,207
Book Value Per Share 2 98.10 106.0 112.0 121.0 136.0 141.0
Cash Flow per Share 2 0.9700 2.510 0.5800 0.0300 1.790 2.730
Capex 1 115 12.3 18.4 43.6 84.1 286
Capex / Sales 25.8% 2.1% 2.6% 8.14% 8.76% 29.98%
Announcement Date 8/30/18 9/3/19 12/4/20 9/3/21 9/5/22 9/4/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. RSDFIN Stock
  4. Financials RSD Finance Limited