Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
95.95 INR | -0.26% | -3.62% | +5.44% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 364.1 | 258.9 | 265.4 | 446.7 | 1,411 | 1,075 |
Enterprise Value (EV) 1 | 554 | 400.5 | 466.1 | 648.2 | 1,718 | 1,383 |
P/E ratio | 7.72 x | 2.48 x | 3.56 x | 6.3 x | 8.81 x | 9.7 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.81 x | 0.44 x | 0.37 x | 0.83 x | 1.47 x | 1.13 x |
EV / Revenue | 1.24 x | 0.69 x | 0.66 x | 1.21 x | 1.79 x | 1.45 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.29 x | 0.19 x | 0.18 x | 0.29 x | 0.8 x | 0.59 x |
Nbr of stocks (in thousands) | 12,946 | 12,946 | 12,946 | 12,946 | 12,946 | 12,946 |
Reference price 2 | 28.12 | 20.00 | 20.50 | 34.50 | 109.0 | 83.02 |
Announcement Date | 8/30/18 | 9/3/19 | 12/4/20 | 9/3/21 | 9/5/22 | 9/4/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 447.4 | 583.9 | 708.5 | 535.3 | 959.7 | 955 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 67.03 | 151.6 | 130.3 | 95.27 | 239.9 | 161.3 |
Net income 1 | 47.16 | 104.6 | 74.6 | 70.95 | 160.2 | 110.8 |
Net margin | 10.54% | 17.91% | 10.53% | 13.25% | 16.69% | 11.6% |
EPS 2 | 3.643 | 8.079 | 5.762 | 5.480 | 12.37 | 8.555 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/30/18 | 9/3/19 | 12/4/20 | 9/3/21 | 9/5/22 | 9/4/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 190 | 142 | 201 | 202 | 306 | 309 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 3.62% | 7.91% | 6.65% | 4.62% | 9.56% | 6.29% |
ROA (Net income/ Total Assets) | 2.96% | 6.58% | 5.48% | 3.79% | 7.74% | 5.02% |
Assets 1 | 1,591 | 1,589 | 1,362 | 1,869 | 2,070 | 2,207 |
Book Value Per Share 2 | 98.10 | 106.0 | 112.0 | 121.0 | 136.0 | 141.0 |
Cash Flow per Share 2 | 0.9700 | 2.510 | 0.5800 | 0.0300 | 1.790 | 2.730 |
Capex 1 | 115 | 12.3 | 18.4 | 43.6 | 84.1 | 286 |
Capex / Sales | 25.8% | 2.1% | 2.6% | 8.14% | 8.76% | 29.98% |
Announcement Date | 8/30/18 | 9/3/19 | 12/4/20 | 9/3/21 | 9/5/22 | 9/4/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+5.44% | 14.88M | |
+78.96% | 27.84B | |
+28.71% | 19.47B | |
+30.25% | 16.97B | |
+9.90% | 9.49B | |
-21.24% | 7.55B | |
+12.34% | 6.9B | |
+79.77% | 5.95B | |
+7.14% | 4.73B | |
+70.59% | 4.67B |
- Stock Market
- Equities
- RSDFIN Stock
- Financials RSD Finance Limited