Financials S.C. VES S.A.

Equities

VESY

ROVESYACNOR8

Appliances, Tools & Housewares

End-of-day quote Bucharest S.E. 06:00:00 2024-01-15 pm EST 5-day change 1st Jan Change
0.0505 RON -14.41% Intraday chart for S.C. VES S.A. -.--% -13.68%

Valuation

Fiscal Period: January 2017 2018 2019 2020 2021 2022
Capitalization 1 7.414 4.693 5.081 2.766 22.7 17.72
Enterprise Value (EV) 1 43.83 44.17 60.77 57.54 58.37 62.76
P/E ratio -42.5 x -0.38 x -0.49 x -0.38 x -3.89 x -2.57 x
Yield - - - - - -
Capitalization / Revenue 0.19 x 0.15 x 0.19 x 0.14 x 1.14 x 1.22 x
EV / Revenue 1.11 x 1.37 x 2.23 x 2.86 x 2.93 x 4.33 x
EV / EBITDA 36.5 x -3.97 x -6.97 x -9.58 x -12.4 x -11.1 x
EV / FCF 7.07 x -11.3 x -4.69 x 6.67 x 3.05 x -6.5 x
FCF Yield 14.1% -8.83% -21.3% 15% 32.8% -15.4%
Price to Book 0.87 x -1.41 x -0.37 x -0.13 x -0.85 x -0.53 x
Nbr of stocks (in thousands) 19,011 19,011 18,817 18,817 199,083 199,083
Reference price 2 0.3900 0.2469 0.2700 0.1470 0.1140 0.0890
Announcement Date 3/23/18 4/25/19 4/27/20 4/26/21 4/29/22 5/3/23
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: January 2017 2018 2019 2020 2021 2022
Net sales 1 39.63 32.34 27.29 20.13 19.94 14.5
EBITDA 1 1.199 -11.13 -8.713 -6.008 -4.712 -5.659
EBIT 1 0.1452 -12.36 -10.09 -7.094 -5.745 -6.857
Operating Margin 0.37% -38.23% -37% -35.24% -28.8% -47.29%
Earnings before Tax (EBT) 1 -0.12 -12.34 -10.28 -7.356 -5.836 -6.898
Net income 1 -0.1744 -12.34 -10.28 -7.356 -5.836 -6.898
Net margin -0.44% -38.15% -37.68% -36.54% -29.26% -47.57%
EPS 2 -0.009175 -0.6490 -0.5464 -0.3909 -0.0293 -0.0346
Free Cash Flow 1 6.201 -3.899 -12.95 8.63 19.16 -9.655
FCF margin 15.65% -12.06% -47.45% 42.87% 96.06% -66.58%
FCF Conversion (EBITDA) 517.02% - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/23/18 4/25/19 4/27/20 4/26/21 4/29/22 5/3/23
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: January 2017 2018 2019 2020 2021 2022
Net Debt 1 36.4 39.5 55.7 54.8 35.7 45
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 30.37 x -3.548 x -6.391 x -9.117 x -7.571 x -7.959 x
Free Cash Flow 1 6.2 -3.9 -12.9 8.63 19.2 -9.66
ROE (net income / shareholders' equity) -1.23% -472% 121% 42.5% 24.5% 22.9%
ROA (Net income/ Total Assets) 0.14% -12.7% -10.6% -7.76% -8.76% -14.3%
Assets 1 -122.3 97.46 97.23 94.81 66.62 48.1
Book Value Per Share 2 0.4500 -0.1800 -0.7200 -1.110 -0.1300 -0.1700
Cash Flow per Share 2 0.0300 0.0500 0.0400 0.0200 0 0
Capex - - - - - 0.1
Capex / Sales - - - - - 0.71%
Announcement Date 3/23/18 4/25/19 4/27/20 4/26/21 4/29/22 5/3/23
1RON in Million2RON
Estimates
  1. Stock Market
  2. Equities
  3. VESY Stock
  4. Financials S.C. VES S.A.