End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.0505 RON | -14.41% | -.--% | -13.68% |
Apr. 26 | S.C. VES S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | S.C. VES S.A. Reports Earnings Results for the Nine Months Ended September 30, 2023 | CI |
Valuation
Fiscal Period: January | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 7.414 | 4.693 | 5.081 | 2.766 | 22.7 | 17.72 |
Enterprise Value (EV) 1 | 43.83 | 44.17 | 60.77 | 57.54 | 58.37 | 62.76 |
P/E ratio | -42.5 x | -0.38 x | -0.49 x | -0.38 x | -3.89 x | -2.57 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.19 x | 0.15 x | 0.19 x | 0.14 x | 1.14 x | 1.22 x |
EV / Revenue | 1.11 x | 1.37 x | 2.23 x | 2.86 x | 2.93 x | 4.33 x |
EV / EBITDA | 36.5 x | -3.97 x | -6.97 x | -9.58 x | -12.4 x | -11.1 x |
EV / FCF | 7.07 x | -11.3 x | -4.69 x | 6.67 x | 3.05 x | -6.5 x |
FCF Yield | 14.1% | -8.83% | -21.3% | 15% | 32.8% | -15.4% |
Price to Book | 0.87 x | -1.41 x | -0.37 x | -0.13 x | -0.85 x | -0.53 x |
Nbr of stocks (in thousands) | 19,011 | 19,011 | 18,817 | 18,817 | 199,083 | 199,083 |
Reference price 2 | 0.3900 | 0.2469 | 0.2700 | 0.1470 | 0.1140 | 0.0890 |
Announcement Date | 3/23/18 | 4/25/19 | 4/27/20 | 4/26/21 | 4/29/22 | 5/3/23 |
Income Statement Evolution (Annual data)
Fiscal Period: January | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 39.63 | 32.34 | 27.29 | 20.13 | 19.94 | 14.5 |
EBITDA 1 | 1.199 | -11.13 | -8.713 | -6.008 | -4.712 | -5.659 |
EBIT 1 | 0.1452 | -12.36 | -10.09 | -7.094 | -5.745 | -6.857 |
Operating Margin | 0.37% | -38.23% | -37% | -35.24% | -28.8% | -47.29% |
Earnings before Tax (EBT) 1 | -0.12 | -12.34 | -10.28 | -7.356 | -5.836 | -6.898 |
Net income 1 | -0.1744 | -12.34 | -10.28 | -7.356 | -5.836 | -6.898 |
Net margin | -0.44% | -38.15% | -37.68% | -36.54% | -29.26% | -47.57% |
EPS 2 | -0.009175 | -0.6490 | -0.5464 | -0.3909 | -0.0293 | -0.0346 |
Free Cash Flow 1 | 6.201 | -3.899 | -12.95 | 8.63 | 19.16 | -9.655 |
FCF margin | 15.65% | -12.06% | -47.45% | 42.87% | 96.06% | -66.58% |
FCF Conversion (EBITDA) | 517.02% | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/23/18 | 4/25/19 | 4/27/20 | 4/26/21 | 4/29/22 | 5/3/23 |
Balance Sheet Analysis
Fiscal Period: January | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 36.4 | 39.5 | 55.7 | 54.8 | 35.7 | 45 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 30.37 x | -3.548 x | -6.391 x | -9.117 x | -7.571 x | -7.959 x |
Free Cash Flow 1 | 6.2 | -3.9 | -12.9 | 8.63 | 19.2 | -9.66 |
ROE (net income / shareholders' equity) | -1.23% | -472% | 121% | 42.5% | 24.5% | 22.9% |
ROA (Net income/ Total Assets) | 0.14% | -12.7% | -10.6% | -7.76% | -8.76% | -14.3% |
Assets 1 | -122.3 | 97.46 | 97.23 | 94.81 | 66.62 | 48.1 |
Book Value Per Share 2 | 0.4500 | -0.1800 | -0.7200 | -1.110 | -0.1300 | -0.1700 |
Cash Flow per Share 2 | 0.0300 | 0.0500 | 0.0400 | 0.0200 | 0 | 0 |
Capex | - | - | - | - | - | 0.1 |
Capex / Sales | - | - | - | - | - | 0.71% |
Announcement Date | 3/23/18 | 4/25/19 | 4/27/20 | 4/26/21 | 4/29/22 | 5/3/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-13.68% | 2.19M | |
+15.50% | 4.29B | |
+0.49% | 1.89B | |
-4.26% | 1.5B | |
+46.32% | 663M | |
-22.51% | 485M | |
+6.13% | 482M | |
-12.76% | 271M | |
-18.58% | 241M | |
-29.17% | 225M |
- Stock Market
- Equities
- VESY Stock
- Financials S.C. VES S.A.