Market Closed -
Oslo Bors
10:45:00 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
1.702
NOK
|
+0.12%
|
|
-0.12%
|
-6.07%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
68.03
|
88.21
|
72.83
|
81.59
|
101.2
|
93.49
|
Enterprise Value (EV)
1 |
51.65
|
47.12
|
45.21
|
24.81
|
49.17
|
46.25
|
P/E ratio
|
-54.1
x
|
13.5
x
|
-2.69
x
|
5.95
x
|
2.54
x
|
36.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-136
x
|
12.2
x
|
-2.78
x
|
5.5
x
|
2.4
x
|
23
x
|
EV / Revenue
|
-103
x
|
6.52
x
|
-1.72
x
|
1.67
x
|
1.17
x
|
11.4
x
|
EV / EBITDA
|
-
|
7,069,766
x
|
-1,684,966
x
|
-
|
1,223,484
x
|
20,603,145
x
|
EV / FCF
|
-71.7
x
|
11.4
x
|
-2.7
x
|
2.94
x
|
1.89
x
|
-3.65
x
|
FCF Yield
|
-1.39%
|
8.75%
|
-37.1%
|
34%
|
52.9%
|
-27.4%
|
Price to Book
|
0.61
x
|
0.75
x
|
0.78
x
|
0.82
x
|
0.72
x
|
0.66
x
|
Nbr of stocks (in thousands)
|
576,026
|
576,026
|
575,128
|
524,483
|
524,483
|
524,483
|
Reference price
2 |
0.1181
|
0.1531
|
0.1266
|
0.1556
|
0.1929
|
0.1783
|
Announcement Date
|
4/16/19
|
4/16/20
|
4/16/21
|
4/21/22
|
4/13/23
|
4/18/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
-0.5
|
7.227
|
-26.22
|
14.84
|
42.15
|
4.059
|
EBITDA
|
-
|
6.665
|
-26.83
|
-
|
40.19
|
2.245
|
EBIT
1 |
-1.085
|
6.664
|
-26.83
|
13.77
|
40.19
|
2.244
|
Operating Margin
|
217%
|
92.21%
|
102.33%
|
92.73%
|
95.35%
|
55.28%
|
Earnings before Tax (EBT)
1 |
-1.235
|
6.542
|
-26.91
|
13.78
|
39.84
|
2.721
|
Net income
1 |
-1.235
|
6.542
|
-26.91
|
13.74
|
39.77
|
2.591
|
Net margin
|
247%
|
90.52%
|
102.62%
|
92.54%
|
94.36%
|
63.83%
|
EPS
2 |
-0.002185
|
0.0114
|
-0.0471
|
0.0262
|
0.0758
|
0.004940
|
Free Cash Flow
1 |
-0.7201
|
4.122
|
-16.77
|
8.438
|
26
|
-12.67
|
FCF margin
|
144.02%
|
57.04%
|
63.95%
|
56.84%
|
61.69%
|
-312.03%
|
FCF Conversion (EBITDA)
|
-
|
61.85%
|
-
|
-
|
64.69%
|
-
|
FCF Conversion (Net income)
|
-
|
63.01%
|
-
|
61.42%
|
65.38%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/16/19
|
4/16/20
|
4/16/21
|
4/21/22
|
4/13/23
|
4/18/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
16.4
|
41.1
|
27.6
|
56.8
|
52
|
47.2
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-0.72
|
4.12
|
-16.8
|
8.44
|
26
|
-12.7
|
ROE (net income / shareholders' equity)
|
-1.17%
|
5.71%
|
-26.3%
|
14.8%
|
33.3%
|
1.84%
|
ROA (Net income/ Total Assets)
|
-0.64%
|
3.63%
|
-16.4%
|
9.25%
|
21%
|
0.99%
|
Assets
1 |
193.1
|
180
|
164
|
148.5
|
189.5
|
263
|
Book Value Per Share
2 |
0.1900
|
0.2000
|
0.1600
|
0.1900
|
0.2700
|
0.2700
|
Cash Flow per Share
2 |
0.0300
|
0.0700
|
0.0500
|
0.0600
|
0.0900
|
0.0500
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/16/19
|
4/16/20
|
4/16/21
|
4/21/22
|
4/13/23
|
4/18/24
|
|
1st Jan change
|
Capi.
|
---|
| -6.07% | 80.83M | | +16.54% | 75.59B | | +53.03% | 16.95B | | +3.20% | 15.78B | | +7.21% | 13.87B | | -0.77% | 12.3B | | +9.67% | 12.04B | | +6.24% | 10.88B | | +34.86% | 10.17B | | -1.71% | 9.7B |
Other Holding Companies
|