Stock COBH SA COMMERCIALE DE BRASSERIE
Add to a list
To use this feature you must be a member
Log inSign up

Financials SA Commerciale de Brasserie

Equities

COBH

BE0003519270

Brewers

Market Closed - Euronext Bruxelles
Other stock markets
 05:30:10 2024-04-26 am EDT 		5-day change 1st Jan Change
1,740 EUR 0.00% Intraday chart for SA Commerciale de Brasserie 0.00% -19.44%
Apr. 11 Brouwerij Handelsmaatschappij NV Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Brouwerij Handelsmaatschappij NV Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 276 298.5 300 249 225 210
Enterprise Value (EV) 1 269.5 294.1 304.4 269.7 241.3 218.4
P/E ratio 39.6 x 58.8 x 90.1 x -23.7 x -115 x 43.7 x
Yield 0.57% 0.53% - - - 0.39%
Capitalization / Revenue 2.73 x 2.83 x 2.78 x 3.76 x 2.83 x 1.87 x
EV / Revenue 2.66 x 2.79 x 2.82 x 4.07 x 3.04 x 1.95 x
EV / EBITDA 15 x 16.9 x 18.5 x 166 x 21.1 x 13.1 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.46 x 2.59 x 2.53 x 2.3 x 2.12 x 1.91 x
Nbr of stocks (in thousands) 75 75 75 75 75 75
Reference price 2 3,680 3,980 4,000 3,320 3,000 2,800
Announcement Date 4/30/18 4/30/19 7/24/20 5/10/21 5/3/22 4/29/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 101.1 105.3 107.8 66.24 79.49 112.2
EBITDA 1 18.02 17.36 16.44 1.626 11.42 16.66
EBIT 1 7.852 6.559 4.816 -10.79 -2.34 4.406
Operating Margin 7.76% 6.23% 4.47% -16.29% -2.94% 3.93%
Earnings before Tax (EBT) 1 9.477 7.318 5.158 -10.42 -1.634 6.546
Net income 1 6.962 5.075 3.328 -10.51 -1.958 4.806
Net margin 6.88% 4.82% 3.09% -15.87% -2.46% 4.28%
EPS 2 92.83 67.67 44.37 -140.2 -26.11 64.08
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 21.00 21.00 - - - 11.00
Announcement Date 4/30/18 4/30/19 7/24/20 5/10/21 5/3/22 4/29/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 4.37 20.7 16.3 8.4
Net Cash position 1 6.5 4.44 - - - -
Leverage (Debt/EBITDA) - - 0.2657 x 12.7 x 1.429 x 0.5044 x
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 6.39% 4.46% 2.84% -9.27% -1.83% 4.44%
ROA (Net income/ Total Assets) 3.36% 2.73% 1.9% -4.12% -0.89% 1.66%
Assets 1 207.3 185.7 175.2 255 219 289.4
Book Value Per Share 2 1,496 1,539 1,583 1,443 1,417 1,468
Cash Flow per Share 2 108.0 73.50 53.50 28.20 89.30 113.0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/30/18 4/30/19 7/24/20 5/10/21 5/3/22 4/29/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Brewers

1st Jan change Capi.
SA COMMERCIALE DE BRASSERIE Stock SA Commerciale de Brasserie
-19.44% 139M
ANHEUSER-BUSCH INBEV SA/NV Stock Anheuser-Busch InBev SA/NV
-3.94% 119B
DELTA CORPORATION LIMITED Stock Delta Corporation Limited
+384.45% 67.41B
HEINEKEN N.V. Stock Heineken N.V.
-0.59% 55.17B
CONSTELLATION BRANDS, INC. Stock Constellation Brands, Inc.
+7.57% 47.58B
AMBEV S.A. Stock Ambev S.A.
-12.53% 36.89B
HEINEKEN HOLDING N.V. Stock Heineken Holding N.V.
0.00% 23.13B
CARLSBERG A/S Stock Carlsberg A/S
+12.68% 19.06B
BUDWEISER BREWING COMPANY APAC LIMITED Stock Budweiser Brewing Company APAC Limited
-25.17% 18.42B
ASAHI GROUP HOLDINGS, LTD. Stock Asahi Group Holdings, Ltd.
+3.94% 17.59B
Other Brewers
  1. Stock Market
  2. Equities
  3. COBH Stock
  4. Financials SA Commerciale de Brasserie