SAFETY SHOT, INC. |
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.715 USD | +3.31% |
|
+9.55% | -51.00% |
| Apr. 01 | Safety Shot, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Mar. 28 | Safety Shot, Inc. Appoints David Sandler as the Chief Operating Officer | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 45.97 | 21.11 | 16.84 | 159.8 |
| Enterprise Value (EV) 1 | 43.04 | 7.31 | 14.73 | 156.6 |
| P/E ratio | -5.92 x | -0.53 x | -1.12 x | -7.16 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 43,141,676 x | 7,339,947 x | 2,718,121 x | 788,708,911 x |
| EV / Revenue | 40,391,326 x | 2,541,637 x | 2,376,477 x | 772,599,595 x |
| EV / EBITDA | -8,568,756 x | -440,833 x | -1,342,535 x | -12,850,258 x |
| EV / FCF | -87,253,828 x | -7,754,150 x | -5,054,879 x | -18,797,218 x |
| FCF Yield | -0% | -0% | -0% | -0% |
| Price to Book | 12.3 x | 1.29 x | 4.7 x | 18.2 x |
| Nbr of stocks (in thousands) | 9,032 | 23,721 | 21,889 | 45,541 |
| Reference price 2 | 5.090 | 0.8900 | 0.7695 | 3.510 |
| Announcement Date | 4/12/21 | 3/31/22 | 4/3/23 | 4/1/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | 0.006455 | 1.066 | 2.876 | 6.197 | 0.2027 |
| EBITDA | - | - | -5.023 | -16.58 | -10.97 | -12.19 |
| EBIT 1 | -0.3584 | -0.9203 | -5.135 | -16.77 | -11.49 | -12.4 |
| Operating Margin | - | -14,256.95% | -481.87% | -583.09% | -185.42% | -6,117.99% |
| Earnings before Tax (EBT) 1 | -0.3584 | -0.9255 | -6.289 | -28.1 | -15.22 | -14.82 |
| Net income 1 | -0.3584 | -0.9255 | -6.289 | -28.1 | -15.22 | -15.08 |
| Net margin | - | -14,337.13% | -590.17% | -976.97% | -245.66% | -7,442.17% |
| EPS 2 | -0.1200 | -0.1500 | -0.8600 | -1.692 | -0.6900 | -0.4900 |
| Free Cash Flow | - | -0.3973 | -0.4933 | -0.9428 | -2.913 | -8.33 |
| FCF margin | - | -6,154.27% | -46.29% | -32.78% | -47.01% | -4,110.18% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 6/21/19 | 6/17/20 | 4/12/21 | 3/31/22 | 4/3/23 | 4/1/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.16 | 0.18 | 2.93 | 13.8 | 2.12 | 3.26 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | -0.4 | -0.49 | -0.94 | -2.91 | -8.33 |
| ROE (net income / shareholders' equity) | - | -328% | -264% | -268% | -150% | -237% |
| ROA (Net income/ Total Assets) | - | -123% | -88.3% | -82.6% | -52.1% | -72.4% |
| Assets 1 | - | 0.7539 | 7.124 | 34.04 | 29.21 | 20.83 |
| Book Value Per Share 2 | 0.0300 | 0.0600 | 0.4100 | 0.6900 | 0.1600 | 0.1900 |
| Cash Flow per Share 2 | 0.0300 | 0.0800 | 0.4000 | 0.4900 | 0.0900 | 0.0800 |
| Capex | - | - | 0.04 | 0.09 | 0.01 | 0.11 |
| Capex / Sales | - | - | 4.13% | 3.07% | 0.24% | 52.38% |
| Announcement Date | 6/21/19 | 6/17/20 | 4/12/21 | 3/31/22 | 4/3/23 | 4/1/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -51.00% | 85.64M | |
| -17.04% | 19.48B | |
| -7.65% | 18.71B | |
| +6.39% | 10.35B | |
| +24.16% | 9.97B | |
| 0.00% | 2.45B | |
| +712.50% | 2.44B | |
| -2.75% | 1.67B | |
| -11.87% | 1.54B | |
| -53.38% | 623M |
- Stock Market
- Equities
- SHOT Stock
- Financials Safety Shot, Inc.
