Market Closed -
Oslo Bors
10:45:00 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
1.265
NOK
|
-0.39%
|
|
-0.39%
|
-3.44%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
503
|
256.8
|
314.1
|
2,108
|
1,585
|
822.3
|
Enterprise Value (EV)
1 |
521.9
|
176.5
|
242.5
|
1,717
|
770
|
34.64
|
P/E ratio
|
9.45
x
|
-3.71
x
|
6.56
x
|
7.64
x
|
7.04
x
|
-34.3
x
|
Yield
|
-
|
15.5%
|
-
|
4.17%
|
6.04%
|
5.84%
|
Capitalization / Revenue
|
6.8
x
|
12.1
x
|
4.04
x
|
12.1
x
|
11.6
x
|
452
x
|
EV / Revenue
|
7.06
x
|
8.33
x
|
3.12
x
|
9.84
x
|
5.63
x
|
19
x
|
EV / EBITDA
|
9.51
x
|
323
x
|
4.45
x
|
11
x
|
7.19
x
|
-0.94
x
|
EV / FCF
|
17.9
x
|
-95.8
x
|
7.48
x
|
113
x
|
5.03
x
|
-2.5
x
|
FCF Yield
|
5.57%
|
-1.04%
|
13.4%
|
0.88%
|
19.9%
|
-40%
|
Price to Book
|
1.22
x
|
0.85
x
|
0.9
x
|
2.73
x
|
1.43
x
|
0.83
x
|
Nbr of stocks (in thousands)
|
266,150
|
266,150
|
266,150
|
439,150
|
478,878
|
479,878
|
Reference price
2 |
1.890
|
0.9650
|
1.180
|
4.800
|
3.310
|
1.714
|
Announcement Date
|
4/30/18
|
4/26/19
|
4/17/20
|
4/14/21
|
4/22/22
|
4/21/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
73.98
|
21.19
|
77.78
|
174.5
|
136.9
|
1.819
|
EBITDA
1 |
54.89
|
0.547
|
54.53
|
156.2
|
107.1
|
-36.88
|
EBIT
1 |
52.18
|
-2.495
|
51.27
|
155.1
|
107.1
|
-36.9
|
Operating Margin
|
70.54%
|
-11.78%
|
65.91%
|
88.92%
|
78.23%
|
-2,028.42%
|
Earnings before Tax (EBT)
1 |
56.99
|
-66.2
|
50.4
|
156
|
233.7
|
-23.72
|
Net income
1 |
54.35
|
-68.41
|
48.77
|
177
|
233.7
|
-23.72
|
Net margin
|
73.47%
|
-322.91%
|
62.7%
|
101.44%
|
170.72%
|
-1,303.79%
|
EPS
2 |
0.2000
|
-0.2600
|
0.1800
|
0.6282
|
0.4700
|
-0.0500
|
Free Cash Flow
1 |
29.08
|
-1.843
|
32.41
|
15.14
|
153.1
|
-13.85
|
FCF margin
|
39.31%
|
-8.7%
|
41.66%
|
8.68%
|
111.84%
|
-761.48%
|
FCF Conversion (EBITDA)
|
52.98%
|
-
|
59.43%
|
9.69%
|
142.94%
|
-
|
FCF Conversion (Net income)
|
53.51%
|
-
|
66.45%
|
8.55%
|
65.51%
|
-
|
Dividend per Share
|
-
|
0.1500
|
-
|
0.2000
|
0.2000
|
0.1000
|
Announcement Date
|
4/30/18
|
4/26/19
|
4/17/20
|
4/14/21
|
4/22/22
|
4/21/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
18.9
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
80.3
|
71.5
|
391
|
815
|
788
|
Leverage (Debt/EBITDA)
|
0.3446
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
29.1
|
-1.84
|
32.4
|
15.1
|
153
|
-13.9
|
ROE (net income / shareholders' equity)
|
9.14%
|
-17.5%
|
14.5%
|
27.3%
|
24.9%
|
-2.25%
|
ROA (Net income/ Total Assets)
|
4.81%
|
-0.35%
|
7.72%
|
15.9%
|
7.04%
|
-2.17%
|
Assets
1 |
1,130
|
19,403
|
631.8
|
1,114
|
3,320
|
1,093
|
Book Value Per Share
2 |
1.540
|
1.140
|
1.320
|
1.760
|
2.310
|
2.080
|
Cash Flow per Share
2 |
0.1000
|
0.5400
|
0.3300
|
0.8900
|
1.620
|
1.640
|
Capex
1 |
5.81
|
2.25
|
1.45
|
-
|
-
|
-
|
Capex / Sales
|
7.85%
|
10.63%
|
1.86%
|
-
|
-
|
-
|
Announcement Date
|
4/30/18
|
4/26/19
|
4/17/20
|
4/14/21
|
4/22/22
|
4/21/23
|
|
1st Jan change
|
Capi.
|
---|
| -3.44% | 55.54M | | +16.54% | 75.59B | | +53.03% | 16.95B | | +3.20% | 15.78B | | -0.77% | 12.3B | | +9.67% | 12.04B | | +7.14% | 10.88B | | +34.86% | 10.17B | | -1.71% | 9.7B | | +53.23% | 7.88B |
Other Holding Companies
|