Market Closed -
Toronto S.E.
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
6.6
CAD
|
-3.65%
|
|
-5.71%
|
+10.92%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,474
|
1,416
|
1,155
|
1,275
|
1,358
|
-
|
Enterprise Value (EV)
1 |
1,474
|
1,416
|
1,155
|
1,275
|
1,358
|
1,358
|
P/E ratio
|
-212
x
|
5.46
x
|
-
|
1.2
x
|
6.77
x
|
5.88
x
|
Yield
|
-
|
4.53%
|
5.62%
|
5.12%
|
4.94%
|
5.08%
|
Capitalization / Revenue
|
-
|
0.3
x
|
-
|
0.74
x
|
0.41
x
|
0.36
x
|
EV / Revenue
|
-
|
0.3
x
|
-
|
0.74
x
|
0.41
x
|
0.36
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0.63
x
|
-
|
0.64
x
|
0.66
x
|
0.61
x
|
Nbr of stocks (in thousands)
|
146,539
|
143,154
|
142,732
|
141,932
|
140,837
|
-
|
Reference price
2 |
6.400
|
6.250
|
5.480
|
5.950
|
6.600
|
6.600
|
Announcement Date
|
4/2/21
|
3/21/22
|
3/27/23
|
3/29/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
4,718
|
-
|
1,725
|
3,302
|
3,749
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
529.5
|
-
|
1,347
|
459.9
|
524.2
|
Net income
1 |
-7.21
|
266.4
|
-
|
1,064
|
203.1
|
230.7
|
Net margin
|
-
|
5.65%
|
-
|
61.69%
|
6.15%
|
6.15%
|
EPS
2 |
-0.0302
|
1.145
|
-
|
4.970
|
0.9753
|
1.122
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.2829
|
0.3082
|
0.3047
|
0.3260
|
0.3350
|
Announcement Date
|
4/2/21
|
3/21/22
|
3/27/23
|
3/29/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
|
1,564
|
1,259
|
-
|
1,345
|
1,312
|
1,062
|
-
|
331.9
|
362.6
|
698.2
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
203.9
|
157.1
|
-
|
153.7
|
129
|
92.98
|
34.02
|
163.4
|
43.55
|
1,106
|
99.73
|
96.34
|
99.41
|
102.7
|
-
|
Net income
1 |
100.9
|
83.89
|
-
|
70.6
|
50.8
|
26.15
|
2.818
|
97.68
|
-7
|
970.7
|
47.79
|
45.65
|
47.42
|
49.34
|
-
|
Net margin
|
6.45%
|
6.66%
|
-
|
5.25%
|
3.87%
|
2.46%
|
-
|
29.43%
|
-1.93%
|
139.03%
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.4334
|
0.3624
|
0.3763
|
0.3160
|
0.2340
|
0.1238
|
0.0135
|
0.4564
|
-0.0345
|
4.531
|
0.2313
|
0.2403
|
0.2497
|
0.2630
|
0.2525
|
Dividend per Share
2 |
0.0704
|
0.0707
|
-
|
0.1440
|
0.0748
|
0.0771
|
0.0759
|
0.0757
|
0.0775
|
0.0762
|
0.0815
|
0.0810
|
0.0810
|
0.0810
|
-
|
Announcement Date
|
11/15/21
|
3/21/22
|
5/13/22
|
8/12/22
|
11/11/22
|
3/27/23
|
5/15/23
|
8/14/23
|
11/13/23
|
3/29/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
11.9%
|
10.4%
|
94.5%
|
10%
|
10.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
3.22%
|
0.4%
|
0.5%
|
Assets
1 |
-
|
-
|
-
|
33,006
|
50,778
|
46,139
|
Book Value Per Share
2 |
-
|
9.970
|
-
|
9.320
|
10.10
|
10.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/2/21
|
3/21/22
|
3/27/23
|
3/29/24
|
-
|
-
|
Average target price
9.167
CAD Spread / Average Target +38.89% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.92% | 679M | | +10.39% | 110B | | +8.61% | 99.67B | | +4.48% | 97.53B | | +0.80% | 69.25B | | +18.56% | 28.19B | | +10.05% | 19.64B | | -4.64% | 12.38B | | +7.93% | 10.98B | | +9.37% | 10.43B |
Other Multiline Insurance & Brokers
|