Stock SKE SAKOL ENERGY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sakol Energy

Equities

SKE

TH8309010008

Natural Gas Utilities

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.44 THB 0.00% Intraday chart for Sakol Energy -2.22% -2.22%
Apr. 02 Sakol Energy Public Company Limited Announces Changing of Chief Accountant CI
Feb. 29 Sakol Energy Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 957.9 799.8 595.2 1,105 781.2 502.2
Enterprise Value (EV) 1 1,023 1,303 1,085 1,500 1,386 1,204
P/E ratio 16.3 x 29 x 16 x 38.4 x 350 x -4.29 x
Yield 5.83% 2.91% 2.34% - - -
Capitalization / Revenue 3.14 x 2.14 x 1.16 x 2.26 x 1.62 x 0.92 x
EV / Revenue 3.36 x 3.48 x 2.11 x 3.07 x 2.87 x 2.2 x
EV / EBITDA 20.2 x 20.8 x 10.6 x 14.4 x 17.4 x 186 x
EV / FCF -4.12 x -2.58 x -29.5 x 17.8 x -8.08 x -7.26 x
FCF Yield -24.3% -38.8% -3.39% 5.63% -12.4% -13.8%
Price to Book 1.01 x 0.87 x 0.64 x 1.09 x 0.77 x 0.56 x
Nbr of stocks (in thousands) 930,000 930,000 930,000 1,116,000 1,116,000 1,116,000
Reference price 2 1.030 0.8600 0.6400 0.9900 0.7000 0.4500
Announcement Date 2/25/19 2/27/20 3/1/21 2/28/22 2/24/23 2/29/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 304.7 374.4 514.9 488.1 483.5 547.4
EBITDA 1 50.77 62.77 102 103.9 79.65 6.457
EBIT 1 41.52 26.73 48.36 45.21 16.59 -80.47
Operating Margin 13.62% 7.14% 9.39% 9.26% 3.43% -14.7%
Earnings before Tax (EBT) 1 57.43 25.87 36.02 27.47 -7.85 -126.5
Net income 1 58.78 27.61 37.29 26.73 2.289 -116.7
Net margin 19.29% 7.37% 7.24% 5.48% 0.47% -21.32%
EPS 2 0.0632 0.0297 0.0401 0.0258 0.002000 -0.1050
Free Cash Flow 1 -248.7 -505.4 -36.75 84.43 -171.5 -165.8
FCF margin -81.6% -135.01% -7.14% 17.3% -35.47% -30.29%
FCF Conversion (EBITDA) - - - 81.3% - -
FCF Conversion (Net income) - - - 315.81% - -
Dividend per Share 2 0.0600 0.0250 0.0150 - - -
Announcement Date 2/25/19 2/27/20 3/1/21 2/28/22 2/24/23 2/29/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 65.6 504 490 395 605 702
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.291 x 8.022 x 4.803 x 3.804 x 7.598 x 108.7 x
Free Cash Flow 1 -249 -505 -36.7 84.4 -172 -166
ROE (net income / shareholders' equity) 6.01% 2.5% 3.75% 2.74% 0.15% -12.4%
ROA (Net income/ Total Assets) 2.05% 1.02% 1.77% 1.69% 0.59% -2.65%
Assets 1 2,869 2,717 2,108 1,578 385.5 4,407
Book Value Per Share 2 1.020 0.9800 1.000 0.9000 0.9100 0.8000
Cash Flow per Share 2 0.1300 0.0900 0.0400 0.0200 0.0400 0.1000
Capex 1 386 377 75.6 12.6 295 130
Capex / Sales 126.68% 100.72% 14.68% 2.59% 61.11% 23.67%
Announcement Date 2/25/19 2/27/20 3/1/21 2/28/22 2/24/23 2/29/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Natural Gas Distribution

1st Jan change Capi.
SAKOL ENERGY Stock Sakol Energy
-2.22% 13.26M
THE HONG KONG AND CHINA GAS CO LTD Stock The Hong Kong and China Gas Co Ltd
0.00% 14.25B
ENN ENERGY HOLDINGS LIMITED Stock ENN Energy Holdings Limited
+16.26% 9.6B
KUNLUN ENERGY COMPANY LIMITED Stock Kunlun Energy Company Limited
+7.95% 8.41B
ENN NATURAL GAS CO.,LTD. Stock ENN Natural Gas Co.,Ltd.
+5.35% 7.53B
CHINA RESOURCES GAS GROUP LIMITED Stock China Resources Gas Group Limited
-3.52% 7.3B
GRUPO ENERGÍA BOGOTÁ S.A. E.S.P. Stock Grupo Energía Bogotá S.A. E.S.P.
+28.95% 5.72B
NEW FORTRESS ENERGY INC. Stock New Fortress Energy Inc.
-28.15% 5.56B
SOUTHWEST GAS HOLDINGS, INC. Stock Southwest Gas Holdings, Inc.
+18.39% 5.37B
UGI CORPORATION Stock UGI Corporation
+3.17% 5.32B
Natural Gas Distribution
  1. Stock Market
  2. Equities
  3. SKE Stock
  4. Financials Sakol Energy