Market Closed -
Bombay S.E.
06:00:48 2024-04-30 am EDT
|
5-day change
|
1st Jan Change
|
93.52
INR
|
+0.65%
|
|
+0.43%
|
-26.22%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
15,625
|
4,731
|
10,668
|
11,006
|
16,985
|
24,141
|
-
|
-
|
Enterprise Value (EV)
1 |
15,625
|
4,731
|
10,668
|
11,006
|
16,985
|
23,340
|
24,141
|
24,141
|
P/E ratio
|
29.6
x
|
7.25
x
|
13.7
x
|
-
|
-5.1
x
|
-5.2
x
|
-21.6
x
|
-465
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.47
x
|
0.53
x
|
1.14
x
|
0.97
x
|
1.83
x
|
2.84
x
|
1.39
x
|
0.62
x
|
EV / Revenue
|
1.47
x
|
0.53
x
|
1.14
x
|
0.97
x
|
1.83
x
|
2.84
x
|
1.39
x
|
0.62
x
|
EV / EBITDA
|
10.1
x
|
2.45
x
|
4.44
x
|
-
|
-125
x
|
-26.5
x
|
15.3
x
|
6.86
x
|
EV / FCF
|
-5.17
x
|
-1.18
x
|
-16
x
|
-
|
-40.4
x
|
-3.83
x
|
-2.85
x
|
-4.21
x
|
FCF Yield
|
-19.3%
|
-84.5%
|
-6.24%
|
-
|
-2.47%
|
-26.1%
|
-35.1%
|
-23.7%
|
Price to Book
|
0.95
x
|
0.28
x
|
-
|
-
|
1.09
x
|
2.31
x
|
2.58
x
|
2.6
x
|
Nbr of stocks (in thousands)
|
251,000
|
251,000
|
251,000
|
251,000
|
258,326
|
258,330
|
-
|
-
|
Reference price
2 |
62.25
|
18.85
|
42.50
|
43.85
|
65.75
|
93.00
|
93.00
|
93.00
|
Announcement Date
|
5/17/19
|
6/24/20
|
6/10/21
|
5/24/22
|
5/17/23
|
4/27/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
10,610
|
8,875
|
9,392
|
11,294
|
9,284
|
8,214
|
17,336
|
38,691
|
EBITDA
1 |
1,540
|
1,929
|
2,405
|
-
|
-136
|
-880.4
|
1,576
|
3,517
|
EBIT
1 |
826.6
|
1,309
|
-
|
-
|
-1,070
|
-1,951
|
640
|
2,437
|
Operating Margin
|
7.79%
|
14.74%
|
-
|
-
|
-11.52%
|
-23.75%
|
3.69%
|
6.3%
|
Earnings before Tax (EBT)
1 |
526
|
653.6
|
1,126
|
-
|
-3,257
|
-4,486
|
-1,479
|
-65
|
Net income
1 |
526
|
653.6
|
781.7
|
-
|
-3,257
|
-4,488
|
-1,109
|
-52
|
Net margin
|
4.96%
|
7.36%
|
8.32%
|
-
|
-35.08%
|
-54.64%
|
-6.4%
|
-0.13%
|
EPS
2 |
2.100
|
2.600
|
3.110
|
-
|
-12.88
|
-17.37
|
-4.300
|
-0.2000
|
Free Cash Flow
1 |
-3,019
|
-3,996
|
-665.7
|
-
|
-420.2
|
-6,302
|
-8,476
|
-5,729
|
FCF margin
|
-28.46%
|
-45.03%
|
-7.09%
|
-
|
-4.53%
|
-58.54%
|
-48.89%
|
-14.81%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/17/19
|
6/24/20
|
6/10/21
|
5/24/22
|
5/17/23
|
4/27/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
2,905
|
3,281
|
2,819
|
2,114
|
2,810
|
3,552
|
3,391
|
2,299
|
1,337
|
2,257
|
1,667
|
1,815
|
2,847
|
3,754
|
EBITDA
1 |
727
|
943.9
|
660.8
|
399.3
|
421.2
|
436.5
|
188.5
|
-28.8
|
-187.8
|
-126.4
|
-962.4
|
-183
|
-316
|
179
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
420.3
|
603.8
|
318.5
|
59.45
|
-
|
88.8
|
-439.3
|
-592.3
|
-
|
-1,046
|
-1,894
|
-1,112
|
-
|
-
|
Net income
1 |
420.3
|
259.9
|
223.2
|
44.49
|
-
|
63.1
|
-328.7
|
-443.2
|
-
|
-1,046
|
-1,894
|
-1,112
|
-
|
-
|
Net margin
|
14.47%
|
7.92%
|
7.92%
|
2.1%
|
-
|
1.78%
|
-9.69%
|
-19.28%
|
-
|
-46.33%
|
-113.64%
|
-61.27%
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1.770
|
-
|
-4.140
|
-7.330
|
-4.300
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/29/21
|
6/10/21
|
8/12/21
|
11/12/21
|
2/9/22
|
5/24/22
|
8/9/22
|
11/14/22
|
2/15/23
|
5/17/23
|
8/14/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-3,019
|
-3,996
|
-666
|
-
|
-420
|
-6,302
|
-8,476
|
-5,729
|
ROE (net income / shareholders' equity)
|
3.24%
|
3.88%
|
4.46%
|
2.24%
|
-19.2%
|
-49.9%
|
-11.9%
|
-0.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-8.65%
|
-8.4%
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
37,647
|
61,810
|
-
|
-
|
Book Value Per Share
2 |
65.80
|
68.30
|
-
|
-
|
60.40
|
40.30
|
36.00
|
35.80
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
-0.9900
|
-16.50
|
-0.7000
|
4.000
|
Capex
1 |
3,999
|
5,975
|
3,681
|
-
|
169
|
1,971
|
8,610
|
9,080
|
Capex / Sales
|
37.69%
|
67.32%
|
39.19%
|
-
|
1.82%
|
18.31%
|
49.67%
|
23.47%
|
Announcement Date
|
5/17/19
|
6/24/20
|
6/10/21
|
5/24/22
|
5/17/23
|
4/27/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +17.90% | 48.69B | | +1.22% | 15.9B | | -4.04% | 15.47B | | -14.69% | 10.44B | | +26.85% | 8.9B | | +4.79% | 8.38B | | +105.28% | 8.12B | | -7.17% | 7.48B | | +24.62% | 6.8B |
Cement & Concrete Manufacturing
|