SANICHI TECHNOLOGY |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.02 MYR | 0.00% |
|
0.00% | -20.00% |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 32.77 | 66.53 | 55.44 | 110.3 | 35.08 | 35.08 |
| Enterprise Value (EV) 1 | -41.07 | -76.76 | -12.06 | -6.273 | -91.8 | -66.41 |
| P/E ratio | -1.65 x | -1.61 x | -2.7 x | -14.3 x | -0.24 x | -1.49 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1.7 x | 2.14 x | 2.58 x | 4.65 x | 1.98 x | 1.52 x |
| EV / Revenue | -2.13 x | -2.47 x | -0.56 x | -0.26 x | -5.18 x | -2.88 x |
| EV / EBITDA | 2.86 x | 5.59 x | 0.59 x | 0.66 x | 1.05 x | 2.64 x |
| EV / FCF | - | 6,308,403 x | 185,285 x | -1,722,423 x | 1,624,793 x | 2,322,939 x |
| FCF Yield | - | 0% | 0% | -0% | 0% | 0% |
| Price to Book | 0.17 x | 0.26 x | 0.23 x | 0.39 x | 0.12 x | 0.13 x |
| Nbr of stocks (in thousands) | 31,212 | 110,879 | 110,880 | 200,473 | 1,403,096 | 1,403,096 |
| Reference price 2 | 1.050 | 0.6000 | 0.5000 | 0.5500 | 0.0250 | 0.0250 |
| Announcement Date | 4/30/18 | 4/30/19 | 6/30/20 | 4/30/21 | 4/28/22 | 4/28/23 |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 19.29 | 31.07 | 21.49 | 23.69 | 17.71 | 23.05 |
| EBITDA 1 | -14.34 | -13.74 | -20.61 | -9.486 | -87.61 | -25.18 |
| EBIT 1 | -18.07 | -18.2 | -24.66 | -14.41 | -92.66 | -29.32 |
| Operating Margin | -93.66% | -58.6% | -114.76% | -60.83% | -523.28% | -127.21% |
| Earnings before Tax (EBT) 1 | -15.39 | -16.12 | -20.75 | -7.725 | -92.98 | -23.79 |
| Net income 1 | -18.57 | -15.94 | -20.53 | -7.705 | -94.39 | -23.51 |
| Net margin | -96.26% | -51.31% | -95.55% | -32.52% | -533.04% | -102.01% |
| EPS 2 | -0.6359 | -0.3723 | -0.1852 | -0.0384 | -0.1027 | -0.0168 |
| Free Cash Flow | - | -12.17 | -65.09 | 3.642 | -56.5 | -28.59 |
| FCF margin | - | -39.17% | -302.93% | 15.37% | -319.05% | -124.04% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/30/18 | 4/30/19 | 6/30/20 | 4/30/21 | 4/28/22 | 4/28/23 |
1MYR in Million2MYR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 73.8 | 143 | 67.5 | 117 | 127 | 101 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | -12.2 | -65.1 | 3.64 | -56.5 | -28.6 |
| ROE (net income / shareholders' equity) | - | -6.69% | -8.28% | -2.89% | -32% | -8.27% |
| ROA (Net income/ Total Assets) | - | -4.7% | -5.18% | -2.68% | -16.1% | -5.09% |
| Assets 1 | - | 339 | 396.3 | 287.2 | 586 | 462.3 |
| Book Value Per Share 2 | 6.120 | 2.340 | 2.150 | 1.420 | 0.2000 | 0.1900 |
| Cash Flow per Share 2 | 2.250 | 1.200 | 0.9000 | 0.6800 | 0.1100 | 0.0900 |
| Capex 1 | 8.61 | 11.8 | 47.5 | 3.07 | 0.5 | 1.04 |
| Capex / Sales | 44.62% | 38.01% | 220.83% | 12.97% | 2.83% | 4.53% |
| Announcement Date | 4/30/18 | 4/30/19 | 6/30/20 | 4/30/21 | 4/28/22 | 4/28/23 |
1MYR in Million2MYR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -20.00% | 5.89M | |
| +3.58% | 1.17B | |
| -19.70% | 1.08B | |
| -12.67% | 841M | |
| -36.24% | 700M | |
| +50.64% | 645M | |
| -14.98% | 559M | |
| -2.48% | 443M | |
| -4.81% | 416M | |
| -26.69% | 410M |
- Stock Market
- Equities
- SANICHI Stock
- Financials Sanichi Technology
