SANXIANG ADVANCED MATERIALS CO., LTD. Financials Sanxiang Advanced Materials Co., Ltd.
Equities
603663
CNE1000030V3
Specialty Mining & Metals
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.26 CNY | -1.62% |
|
+3.81% | +66.15% |
| Apr. 19 | Sanxiang Advanced Materials Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Apr. 11 | China stocks rise as commodities shine; Hong Kong snaps winning streak | RE |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2,307 | 2,542 | 2,887 | 5,965 | 3,842 | 4,656 |
| Enterprise Value (EV) 1 | 2,344 | 2,818 | 3,199 | 5,953 | 3,949 | 4,866 |
| P/E ratio | 30.8 x | 30.4 x | 44.1 x | 54.4 x | 25.4 x | 57.8 x |
| Yield | 0.88% | 0.75% | 0.67% | 0.36% | 0.79% | - |
| Capitalization / Revenue | 3.85 x | 3.34 x | 3.94 x | 7.56 x | 3.95 x | 4.31 x |
| EV / Revenue | 3.92 x | 3.7 x | 4.36 x | 7.54 x | 4.06 x | 4.51 x |
| EV / EBITDA | 24.7 x | 16.8 x | 23.8 x | 33 x | 16.4 x | 22.9 x |
| EV / FCF | -37.6 x | -17.7 x | -16 x | -551 x | -67.3 x | 161 x |
| FCF Yield | -2.66% | -5.64% | -6.25% | -0.18% | -1.49% | 0.62% |
| Price to Book | 4.35 x | 4.82 x | 4.4 x | 5.51 x | 3.18 x | 3.27 x |
| Nbr of stocks (in thousands) | 372,385 | 372,384 | 377,222 | 421,306 | 423,178 | 423,674 |
| Reference price 2 | 6.195 | 6.827 | 7.653 | 14.16 | 9.079 | 10.99 |
| Announcement Date | 3/21/19 | 3/19/20 | 3/23/21 | 4/20/22 | 4/19/23 | 4/19/24 |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 598.5 | 761.1 | 733.1 | 789.2 | 972.3 | 1,080 |
| EBITDA 1 | 94.76 | 168.2 | 134.3 | 180.6 | 240.3 | 212.5 |
| EBIT 1 | 81.46 | 138.1 | 97.6 | 135.5 | 196 | 159 |
| Operating Margin | 13.61% | 18.15% | 13.31% | 17.17% | 20.15% | 14.72% |
| Earnings before Tax (EBT) 1 | 85 | 131.2 | 85.47 | 120.5 | 186.7 | 80.6 |
| Net income 1 | 74.18 | 82.71 | 64.84 | 100.5 | 150.9 | 79.23 |
| Net margin | 12.39% | 10.87% | 8.84% | 12.73% | 15.52% | 7.34% |
| EPS 2 | 0.2009 | 0.2245 | 0.1735 | 0.2602 | 0.3571 | 0.1900 |
| Free Cash Flow 1 | -62.39 | -159 | -200.1 | -10.8 | -58.68 | 30.29 |
| FCF margin | -10.42% | -20.9% | -27.29% | -1.37% | -6.03% | 2.8% |
| FCF Conversion (EBITDA) | - | - | - | - | - | 14.26% |
| FCF Conversion (Net income) | - | - | - | - | - | 38.23% |
| Dividend per Share 2 | 0.0547 | 0.0510 | 0.0510 | 0.0510 | 0.0714 | - |
| Announcement Date | 3/21/19 | 3/19/20 | 3/23/21 | 4/20/22 | 4/19/23 | 4/19/24 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 36.7 | 276 | 313 | - | 107 | 210 |
| Net Cash position 1 | - | - | - | 12.4 | - | - |
| Leverage (Debt/EBITDA) | 0.3877 x | 1.64 x | 2.327 x | - | 0.444 x | 0.9886 x |
| Free Cash Flow 1 | -62.4 | -159 | -200 | -10.8 | -58.7 | 30.3 |
| ROE (net income / shareholders' equity) | 14% | 18.7% | 11.3% | 11% | 13.4% | 5.54% |
| ROA (Net income/ Total Assets) | 7.15% | 9.15% | 5.15% | 5.9% | 7.33% | 5.2% |
| Assets 1 | 1,037 | 903.6 | 1,259 | 1,703 | 2,060 | 1,525 |
| Book Value Per Share 2 | 1.420 | 1.420 | 1.740 | 2.570 | 2.860 | 3.360 |
| Cash Flow per Share 2 | 0.1400 | 0.1200 | 0.1700 | 0.2700 | 0.1700 | 0.1700 |
| Capex 1 | 108 | 109 | 250 | 103 | 134 | 94.3 |
| Capex / Sales | 18.06% | 14.39% | 34.06% | 13.06% | 13.81% | 8.73% |
| Announcement Date | 3/21/19 | 3/19/20 | 3/23/21 | 4/20/22 | 4/19/23 | 4/19/24 |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
18.26
CNY
Average target price
17
CNY
Spread / Average Target
-6.90%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +66.15% | 1.07B | |
| -.--% | 7.15B | |
| -14.21% | 6.62B | |
| +4.59% | 4.24B | |
| -1.83% | 4.13B | |
| +30.12% | 3.92B | |
| +0.59% | 3.46B | |
| +34.11% | 3.44B | |
| -27.97% | 3.44B | |
| -16.86% | 2.56B |
- Stock Market
- Equities
- 603663 Stock
- Financials Sanxiang Advanced Materials Co., Ltd.
