Stock FMC SAO TA FOODS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sao Ta Foods

Equities

FMC

VN000000FMC4

Food Processing

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
48,550 VND -0.92% Intraday chart for Sao Ta Foods +0.73% +7.89%
Apr. 25 Sao Ta Foods Joint Stock Company Approves Cash Dividend Payment for the Year 2023, Payable on May 29, 2024 CI
Apr. 19 Sao Ta Foods Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,299,666 1,760,680 3,400,222 2,105,522 2,942,500 3,174,631 - -
Enterprise Value (EV) 1 1,299,666 1,760,680 3,400,222 2,105,522 2,942,500 3,204,931 3,174,631 3,174,631
P/E ratio 5.83 x - 10.3 x 6.85 x 10.7 x 9.43 x - -
Yield - - 3.85% - - 4.12% - -
Capitalization / Revenue 0.35 x 0.4 x 0.65 x 0.37 x 0.58 x 0.55 x 0.49 x 0.45 x
EV / Revenue 0.35 x 0.4 x 0.65 x 0.37 x 0.58 x 0.56 x 0.49 x 0.45 x
EV / EBITDA - - 9.77 x 4.64 x 6.59 x 7.44 x - -
EV / FCF 3,245,149 x 7,312,859 x - - - - - -
FCF Yield 0% 0% - - - - - -
Price to Book 1.28 x 1.63 x 1.91 x 1.1 x 1.32 x 1.4 x 1.26 x 1.14 x
Nbr of stocks (in thousands) 49,044 49,044 65,389 65,389 65,389 65,389 - -
Reference price 2 26,500 35,900 52,000 32,200 45,000 48,550 48,550 48,550
Announcement Date 1/21/20 1/19/21 1/24/22 1/16/23 1/18/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,709,591 4,415,217 5,199,105 5,701,958 5,089,081 5,759,667 6,489,000 7,129,000
EBITDA 1 - - 347,988 453,666 446,439 431,000 - -
EBIT 1 237,508 225,441 264,787 306,857 292,160 350,000 407,000 442,000
Operating Margin 6.4% 5.11% 5.09% 5.38% 5.74% 6.08% 6.27% 6.2%
Earnings before Tax (EBT) 1 - - 288,822 328,414 304,600 376,667 - -
Net income 1 - 225,963 266,797 307,508 275,982 346,333 408,000 442,000
Net margin - 5.12% 5.13% 5.39% 5.42% 6.01% 6.29% 6.2%
EPS 2 4,549 - 5,025 4,703 4,221 5,150 - -
Free Cash Flow 400,495 240,765 - - - - - -
FCF margin 10.8% 5.45% - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - 106.55% - - - - - -
Dividend per Share 2 - - 2,000 - - 2,000 - -
Announcement Date 1/21/20 1/19/21 1/24/22 1/16/23 1/18/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2022 S1
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 105,487 154,677
Net margin - -
EPS 2 - 2,365
Dividend per Share - -
Announcement Date 7/21/21 7/19/22
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - 30,300 - -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - 0.0703 x - -
Free Cash Flow 400,495 240,765 - - - - - -
ROE (net income / shareholders' equity) 27% 22.4% 18.6% 16.6% 13.3% 15.5% 16.2% 15.8%
ROA (Net income/ Total Assets) 9.85% 14% 12.1% 10.8% 8.72% 11% - -
Assets 1 - 1,615,995 2,200,874 2,844,133 3,166,601 3,148,485 - -
Book Value Per Share 2 20,638 22,044 27,248 29,400 34,166 34,647 38,436 42,774
Cash Flow per Share - - - - - - - -
Capex 1 151,277 72,307 - 515,733 212,910 172,000 - -
Capex / Sales 4.08% 1.64% - 9.04% 4.18% 2.99% - -
Announcement Date 1/21/20 1/19/21 1/24/22 1/16/23 1/18/24 - - -
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sao Ta Foods

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
48,550 VND
Average target price
53,700 VND
Spread / Average Target
+10.61%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Seafood Product Preparation & Packaging

1st Jan change Capi.
SAO TA FOODS Stock Sao Ta Foods
+7.89% 125M
MOWI ASA Stock Mowi ASA
+6.15% 9.05B
SALMAR ASA Stock SalMar ASA
+21.22% 7.39B
LEROY SEAFOOD Stock Leroy Seafood
+14.96% 2.59B
NISSUI CORPORATION Stock Nissui Corporation
+25.16% 1.88B
THAI UNION GROUP Stock Thai Union Group
-2.67% 1.73B
AUSTEVOLL SEAFOOD ASA Stock Austevoll Seafood ASA
+16.25% 1.58B
DONGWON INDUSTRIES CO., LTD. Stock Dongwon Industries Co., Ltd.
+9.76% 957M
ÍSFÉLAG HF. Stock Ísfélag hf.
-3.38% 905M
VINH HOAN CORPORATION Stock Vinh Hoan Corporation
+19.35% 656M
Seafood Product Preparation & Packaging
  1. Stock Market
  2. Equities
  3. FMC Stock
  4. Financials Sao Ta Foods