Stock SMLT SARTHAK METALS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sarthak Metals Limited

Equities

SMLT

INE017W01010

Electrical Components & Equipment

Market Closed - Bombay S.E.
Other stock markets
 06:00:53 2024-06-14 am EDT 		5-day change 1st Jan Change
208.4 INR +0.02% Intraday chart for Sarthak Metals Limited +0.53% -18.49%
May. 22 Sarthak Metals Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI
Feb. 08 Sarthak Metals Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 561.3 390.2 194.4 410.7 1,272 2,244
Enterprise Value (EV) 1 803.6 715.7 416.1 688.2 1,431 2,171
P/E ratio 11.8 x 6.77 x 4.2 x 5.15 x 4.63 x 7.54 x
Yield - 1.75% 3.52% 3.33% 2.15% 1.22%
Capitalization / Revenue 0.33 x 0.21 x 0.09 x 0.19 x 0.28 x 0.55 x
EV / Revenue 0.47 x 0.38 x 0.19 x 0.31 x 0.31 x 0.53 x
EV / EBITDA 7.73 x 5.83 x 3.46 x 4.36 x 3.78 x 5.42 x
EV / FCF -13.5 x -4.86 x 3.46 x -8.8 x 21.2 x 11.7 x
FCF Yield -7.4% -20.6% 28.9% -11.4% 4.72% 8.55%
Price to Book 1.53 x 0.92 x 0.42 x 0.77 x 1.63 x 2.14 x
Nbr of stocks (in thousands) 13,690 13,690 13,690 13,690 13,690 13,690
Reference price 2 41.00 28.50 14.20 30.00 92.95 164.0
Announcement Date 8/1/18 7/26/19 8/4/20 8/16/21 8/5/22 7/18/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,713 1,893 2,142 2,216 4,573 4,084
EBITDA 1 104 122.7 120.3 157.7 378.9 400.8
EBIT 1 91.79 107.7 98.24 137 362.2 385.5
Operating Margin 5.36% 5.69% 4.59% 6.18% 7.92% 9.44%
Earnings before Tax (EBT) 1 70.29 80.53 64.14 107.4 358.5 402.3
Net income 1 47.56 57.63 46.23 79.68 274.8 297.6
Net margin 2.78% 3.05% 2.16% 3.6% 6.01% 7.29%
EPS 2 3.474 4.210 3.377 5.821 20.07 21.74
Free Cash Flow 1 -59.46 -147.3 120.1 -78.2 67.58 185.7
FCF margin -3.47% -7.78% 5.61% -3.53% 1.48% 4.55%
FCF Conversion (EBITDA) - - 99.84% - 17.83% 46.33%
FCF Conversion (Net income) - - 259.77% - 24.59% 62.39%
Dividend per Share - 0.5000 0.5000 1.000 2.000 2.000
Announcement Date 8/1/18 7/26/19 8/4/20 8/16/21 8/5/22 7/18/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 242 326 222 277 159 -
Net Cash position 1 - - - - - 73.3
Leverage (Debt/EBITDA) 2.33 x 2.653 x 1.843 x 1.759 x 0.4185 x -
Free Cash Flow 1 -59.5 -147 120 -78.2 67.6 186
ROE (net income / shareholders' equity) 13.7% 14.6% 10.4% 16% 41.9% 32.5%
ROA (Net income/ Total Assets) 8.97% 9.04% 7.67% 10.2% 21.8% 21.3%
Assets 1 530.1 637.6 602.8 780.6 1,258 1,396
Book Value Per Share 2 26.70 31.00 33.70 39.00 56.90 76.70
Cash Flow per Share 2 1.190 2.590 0.9400 2.520 4.730 5.360
Capex 1 15.9 113 31.8 13.5 19 29.9
Capex / Sales 0.93% 5.96% 1.48% 0.61% 0.42% 0.73%
Announcement Date 8/1/18 7/26/19 8/4/20 8/16/21 8/5/22 7/18/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electrical Components & Equipment

1st Jan change Capi.
SARTHAK METALS LIMITED Stock Sarthak Metals Limited
-18.49% 34.16M
SIEMENS AG Stock Siemens AG
-2.46% 139B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+21.69% 132B
EATON CORPORATION PLC Stock Eaton Corporation plc
+32.47% 128B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+9.38% 60.9B
AMETEK, INC. Stock AMETEK, Inc.
+1.29% 38.66B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+90.46% 34.25B
WEG S.A. Stock WEG S.A.
+5.04% 30.36B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-18.07% 29B
DELTA ELECTRONICS, INC. Stock Delta Electronics, Inc.
+12.76% 28.34B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. SMLT Stock
  4. Financials Sarthak Metals Limited