Delayed
Bombay S.E.
03:45:44 2024-04-30 am EDT
|
5-day change
|
1st Jan Change
|
1,567
INR
|
-0.71%
|
|
+1.19%
|
+11.65%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
11,982
|
10,844
|
6,492
|
13,130
|
13,777
|
11,814
|
Enterprise Value (EV)
1 |
11,454
|
9,867
|
5,290
|
11,906
|
13,221
|
10,887
|
P/E ratio
|
14.5
x
|
12
x
|
7.81
x
|
11.5
x
|
10.8
x
|
12
x
|
Yield
|
1.43%
|
1.97%
|
5.27%
|
2.86%
|
2.73%
|
3.18%
|
Capitalization / Revenue
|
2.38
x
|
2.15
x
|
1.32
x
|
2.95
x
|
3.18
x
|
2.64
x
|
EV / Revenue
|
2.28
x
|
1.96
x
|
1.07
x
|
2.68
x
|
3.05
x
|
2.44
x
|
EV / EBITDA
|
16.6
x
|
13.9
x
|
6.22
x
|
9.25
x
|
10.3
x
|
10.9
x
|
EV / FCF
|
18.7
x
|
-51.8
x
|
5.07
x
|
15.7
x
|
15.2
x
|
20.4
x
|
FCF Yield
|
5.36%
|
-1.93%
|
19.7%
|
6.36%
|
6.6%
|
4.9%
|
Price to Book
|
1.93
x
|
1.55
x
|
1.2
x
|
2.33
x
|
2.11
x
|
1.64
x
|
Nbr of stocks (in thousands)
|
17,110
|
17,110
|
17,110
|
15,017
|
15,019
|
15,019
|
Reference price
2 |
700.3
|
633.8
|
379.4
|
874.4
|
917.3
|
786.6
|
Announcement Date
|
6/25/18
|
6/25/19
|
7/7/20
|
6/24/21
|
6/26/22
|
6/29/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,030
|
5,043
|
4,922
|
4,448
|
4,339
|
4,470
|
EBITDA
1 |
691.4
|
708.4
|
849.9
|
1,287
|
1,285
|
1,001
|
EBIT
1 |
632.3
|
645.3
|
769.2
|
1,205
|
1,226
|
940.3
|
Operating Margin
|
12.57%
|
12.79%
|
15.63%
|
27.09%
|
28.26%
|
21.04%
|
Earnings before Tax (EBT)
1 |
996.6
|
1,105
|
1,120
|
1,495
|
1,579
|
1,236
|
Net income
1 |
824.2
|
904.2
|
788.3
|
1,145
|
1,282
|
994.7
|
Net margin
|
16.39%
|
17.93%
|
16.01%
|
25.75%
|
29.56%
|
22.25%
|
EPS
2 |
48.17
|
52.92
|
48.57
|
76.26
|
85.22
|
65.58
|
Free Cash Flow
1 |
613.9
|
-190.6
|
1,043
|
757.7
|
872.3
|
533.7
|
FCF margin
|
12.2%
|
-3.78%
|
21.18%
|
17.03%
|
20.1%
|
11.94%
|
FCF Conversion (EBITDA)
|
88.8%
|
-
|
122.68%
|
58.89%
|
67.89%
|
53.32%
|
FCF Conversion (Net income)
|
74.48%
|
-
|
132.27%
|
66.15%
|
68.02%
|
53.65%
|
Dividend per Share
2 |
10.00
|
12.50
|
20.00
|
25.00
|
25.00
|
25.00
|
Announcement Date
|
6/25/18
|
6/25/19
|
7/7/20
|
6/24/21
|
6/26/22
|
6/29/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
528
|
977
|
1,202
|
1,224
|
556
|
926
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
614
|
-191
|
1,043
|
758
|
872
|
534
|
ROE (net income / shareholders' equity)
|
13.9%
|
13.7%
|
13.4%
|
22%
|
21.1%
|
14.5%
|
ROA (Net income/ Total Assets)
|
5.66%
|
5.28%
|
6.79%
|
11.7%
|
10.6%
|
7.37%
|
Assets
1 |
14,560
|
17,127
|
11,616
|
9,821
|
12,046
|
13,493
|
Book Value Per Share
2 |
363.0
|
410.0
|
317.0
|
376.0
|
435.0
|
478.0
|
Cash Flow per Share
2 |
23.50
|
8.640
|
10.70
|
13.80
|
12.40
|
17.40
|
Capex
1 |
62
|
90.2
|
153
|
20.9
|
65.2
|
77.4
|
Capex / Sales
|
1.23%
|
1.79%
|
3.11%
|
0.47%
|
1.5%
|
1.73%
|
Announcement Date
|
6/25/18
|
6/25/19
|
7/7/20
|
6/24/21
|
6/26/22
|
6/29/23
|
|
1st Jan change
|
Capi.
|
---|
| -13.61% | 191B | | +1.79% | 168B | | +2.37% | 153B | | +4.71% | 100B | | +6.01% | 77.3B | | +19.08% | 73.54B | | -7.21% | 71.18B | | -20.88% | 52.58B | | -6.37% | 45.02B |
Other IT Services & Consulting
|