Financials Sasken Technologies Limited Bombay S.E.

Equities

SASKEN

INE231F01020

IT Services & Consulting

Delayed Bombay S.E. 03:45:44 2024-04-30 am EDT 5-day change 1st Jan Change
1,567 INR -0.71% Intraday chart for Sasken Technologies Limited +1.19% +11.65%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 11,982 10,844 6,492 13,130 13,777 11,814
Enterprise Value (EV) 1 11,454 9,867 5,290 11,906 13,221 10,887
P/E ratio 14.5 x 12 x 7.81 x 11.5 x 10.8 x 12 x
Yield 1.43% 1.97% 5.27% 2.86% 2.73% 3.18%
Capitalization / Revenue 2.38 x 2.15 x 1.32 x 2.95 x 3.18 x 2.64 x
EV / Revenue 2.28 x 1.96 x 1.07 x 2.68 x 3.05 x 2.44 x
EV / EBITDA 16.6 x 13.9 x 6.22 x 9.25 x 10.3 x 10.9 x
EV / FCF 18.7 x -51.8 x 5.07 x 15.7 x 15.2 x 20.4 x
FCF Yield 5.36% -1.93% 19.7% 6.36% 6.6% 4.9%
Price to Book 1.93 x 1.55 x 1.2 x 2.33 x 2.11 x 1.64 x
Nbr of stocks (in thousands) 17,110 17,110 17,110 15,017 15,019 15,019
Reference price 2 700.3 633.8 379.4 874.4 917.3 786.6
Announcement Date 6/25/18 6/25/19 7/7/20 6/24/21 6/26/22 6/29/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 5,030 5,043 4,922 4,448 4,339 4,470
EBITDA 1 691.4 708.4 849.9 1,287 1,285 1,001
EBIT 1 632.3 645.3 769.2 1,205 1,226 940.3
Operating Margin 12.57% 12.79% 15.63% 27.09% 28.26% 21.04%
Earnings before Tax (EBT) 1 996.6 1,105 1,120 1,495 1,579 1,236
Net income 1 824.2 904.2 788.3 1,145 1,282 994.7
Net margin 16.39% 17.93% 16.01% 25.75% 29.56% 22.25%
EPS 2 48.17 52.92 48.57 76.26 85.22 65.58
Free Cash Flow 1 613.9 -190.6 1,043 757.7 872.3 533.7
FCF margin 12.2% -3.78% 21.18% 17.03% 20.1% 11.94%
FCF Conversion (EBITDA) 88.8% - 122.68% 58.89% 67.89% 53.32%
FCF Conversion (Net income) 74.48% - 132.27% 66.15% 68.02% 53.65%
Dividend per Share 2 10.00 12.50 20.00 25.00 25.00 25.00
Announcement Date 6/25/18 6/25/19 7/7/20 6/24/21 6/26/22 6/29/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 528 977 1,202 1,224 556 926
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 614 -191 1,043 758 872 534
ROE (net income / shareholders' equity) 13.9% 13.7% 13.4% 22% 21.1% 14.5%
ROA (Net income/ Total Assets) 5.66% 5.28% 6.79% 11.7% 10.6% 7.37%
Assets 1 14,560 17,127 11,616 9,821 12,046 13,493
Book Value Per Share 2 363.0 410.0 317.0 376.0 435.0 478.0
Cash Flow per Share 2 23.50 8.640 10.70 13.80 12.40 17.40
Capex 1 62 90.2 153 20.9 65.2 77.4
Capex / Sales 1.23% 1.79% 3.11% 0.47% 1.5% 1.73%
Announcement Date 6/25/18 6/25/19 7/7/20 6/24/21 6/26/22 6/29/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. SASKEN Stock
  4. SASKEN Stock
  5. Financials Sasken Technologies Limited