Financials Sasol Limited Nyse

Equities

SSL

US8038663006

Diversified Chemicals

Market Closed - Nyse 04:00:02 2024-05-15 pm EDT 5-day change 1st Jan Change
7.34 USD +0.41% Intraday chart for Sasol Limited +1.52% -26.16%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 219,161 82,852 136,890 233,798 147,953 84,451 - -
Enterprise Value (EV) 1 341,290 254,917 226,976 311,468 234,630 175,125 169,732 153,644
P/E ratio 50.5 x -0.9 x 15 x 5.96 x 17.9 x 3.34 x 2.63 x 2.42 x
Yield 1.68% - - 3.96% 7.29% 4.73% 7.01% 9.53%
Capitalization / Revenue 1.08 x 0.44 x 0.68 x 0.85 x 0.51 x 0.3 x 0.3 x 0.28 x
EV / Revenue 1.68 x 1.34 x 1.12 x 1.13 x 0.81 x 0.63 x 0.59 x 0.51 x
EV / EBITDA 7.25 x 7.29 x 4.69 x 4.34 x 3.54 x 2.92 x 2.6 x 2.16 x
EV / FCF -27.6 x -20.9 x 14.3 x 17.8 x 12.1 x 37.2 x 18 x 12.3 x
FCF Yield -3.62% -4.79% 7% 5.63% 8.25% 2.69% 5.56% 8.1%
Price to Book 0.98 x 0.53 x 0.94 x 1.25 x 0.76 x 0.4 x 0.36 x 0.32 x
Nbr of stocks (in thousands) 626,599 627,807 629,765 631,198 636,195 636,195 - -
Reference price 2 350.2 132.2 218.0 371.7 233.3 132.8 132.8 132.8
Announcement Date 10/28/19 8/17/20 8/16/21 8/23/22 8/22/23 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 203,576 190,367 201,910 275,738 289,696 278,462 285,568 302,891
EBITDA 1 47,051 34,976 48,420 71,843 66,305 59,902 65,245 71,227
EBIT 1 27,268 151 32,045 51,514 55,400 41,205 47,552 53,163
Operating Margin 13.39% 0.08% 15.87% 18.68% 19.12% 14.8% 16.65% 17.55%
Earnings before Tax (EBT) 1 9,231 -117,411 10,717 55,541 14,514 35,444 41,328 48,967
Net income 1 4,298 -91,109 9,032 38,956 8,799 21,636 30,683 34,687
Net margin 2.11% -47.86% 4.47% 14.13% 3.04% 7.77% 10.74% 11.45%
EPS 2 6.930 -147.4 14.57 62.34 13.02 39.75 50.57 54.85
Free Cash Flow 1 -12,363 -12,205 15,894 17,537 19,362 4,708 9,436 12,441
FCF margin -6.07% -6.41% 7.87% 6.36% 6.68% 1.69% 3.3% 4.11%
FCF Conversion (EBITDA) - - 32.83% 24.41% 29.2% 7.86% 14.46% 17.47%
FCF Conversion (Net income) - - 175.97% 45.02% 220.05% 21.76% 30.75% 35.87%
Dividend per Share 2 5.900 - - 14.70 17.00 6.287 9.309 12.65
Announcement Date 10/28/19 8/17/20 8/16/21 8/23/22 8/22/23 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2
Net sales 1 99,170 91,197 91,968 109,942 119,911 155,827 151,750 137,946 136,285 138,110
EBITDA 21,042 - 18,608 - 31,803 - - - - -
EBIT 9,684 - 9,560 - 24,868 - - - 15,925 -
Operating Margin 9.77% - 10.39% - 20.74% - - - 11.69% -
Earnings before Tax (EBT) - - - - 21,205 - - - 12,406 -
Net income 4,053 - - - 14,978 - - - 9,584 -
Net margin 4.09% - - - 12.49% - - - 7.03% -
EPS 6.560 -154.0 23.29 - 23.68 38.36 - - 20.37 -
Dividend per Share - - - - - - - - - -
Announcement Date 2/24/20 8/17/20 2/22/21 8/16/21 2/21/22 8/23/22 2/21/23 8/22/23 2/26/24 -
1ZAR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 122,129 172,065 90,086 77,670 86,677 90,674 85,280 69,193
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.596 x 4.92 x 1.861 x 1.081 x 1.307 x 1.514 x 1.307 x 0.9714 x
Free Cash Flow 1 -12,363 -12,205 15,894 17,537 19,362 4,708 9,436 12,441
ROE (net income / shareholders' equity) 7.76% -3.89% 16.5% 17.7% 17.5% 13% 13% 13.9%
ROA (Net income/ Total Assets) 3.78% -1.54% 5.87% - 7.92% 5.65% 5.34% -
Assets 1 113,650 5,935,092 153,867 - 111,155 382,796 575,123 -
Book Value Per Share 2 357.0 250.0 231.0 297.0 307.0 335.0 371.0 416.0
Cash Flow per Share 2 70.00 49.50 55.00 63.40 74.90 69.00 80.80 84.20
Capex 1 56,734 41,935 18,641 22,713 30,247 34,255 34,884 34,217
Capex / Sales 27.87% 22.03% 9.23% 8.24% 10.44% 12.3% 12.22% 11.3%
Announcement Date 10/28/19 8/17/20 8/16/21 8/23/22 8/22/23 - - -
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
132.8 ZAR
Average target price
212.4 ZAR
Spread / Average Target
+59.88%
Consensus
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW