Financials Saville Resources Inc.

Equities

SRE

CA80517N3058

Specialty Mining & Metals

Market Closed - Toronto S.E. 03:59:59 2024-04-25 pm EDT 5-day change 1st Jan Change
0.075 CAD -25.00% Intraday chart for Saville Resources Inc. +25.00% -11.76%

Valuation

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Capitalization 1 2.624 3.171 1.585 4.768 3.565 1.018
Enterprise Value (EV) 1 1.746 2.617 1.345 4.196 3.25 1.279
P/E ratio -4.82 x -6 x -1.88 x -11.7 x -12.2 x -3.66 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -7.08 x - - - - -
EV / FCF -3.12 x -1.81 x -3.62 x -18.5 x -2.84 x -2.6 x
FCF Yield -32% -55.2% -27.7% -5.42% -35.2% -38.5%
Price to Book 2.01 x 1.31 x 0.89 x 2.27 x 1.28 x 0.41 x
Nbr of stocks (in thousands) 1,543 3,171 3,171 3,974 5,092 5,092
Reference price 2 1.700 1.000 0.5000 1.200 0.7000 0.2000
Announcement Date 7/16/18 7/15/19 7/28/20 8/19/21 8/23/22 8/25/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.2467 - - - - -
EBIT 1 -0.2827 -0.532 -0.5879 -0.3298 -0.3822 -0.3162
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.3652 -0.5535 -0.843 -0.3502 -0.4526 -0.2734
Net income 1 -0.3652 -0.4242 -0.843 -0.3528 -0.2693 -0.278
Net margin - - - - - -
EPS 2 -0.3524 -0.1668 -0.2659 -0.1022 -0.0576 -0.0546
Free Cash Flow 1 -0.5596 -1.445 -0.3721 -0.2273 -1.144 -0.4917
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/16/18 7/15/19 7/28/20 8/19/21 8/23/22 8/25/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 0.26
Net Cash position 1 0.88 0.55 0.24 0.57 0.31 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.56 -1.45 -0.37 -0.23 -1.14 -0.49
ROE (net income / shareholders' equity) -55% -22.7% -40.1% -18.2% -11% -10.5%
ROA (Net income/ Total Assets) -20.9% -16% -15.9% -9.92% -8.6% -6.14%
Assets 1 1.751 2.644 5.318 3.558 3.133 4.528
Book Value Per Share 2 0.8500 0.7600 0.5600 0.5300 0.5500 0.4900
Cash Flow per Share 2 0.1800 0.0200 0.0400 0.1200 0.1000 0.0100
Capex 1 0.1 1.26 0.08 0.02 1.04 0.41
Capex / Sales - - - - - -
Announcement Date 7/16/18 7/15/19 7/28/20 8/19/21 8/23/22 8/25/23
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. SRE Stock
  4. Financials Saville Resources Inc.