Stock SAWANG SAWANG EXPORT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sawang Export

Equities

SAWANG

TH0242010005

Apparel & Accessories

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-13 pm EDT 		5-day change 1st Jan Change
13.5 THB -2.88% Intraday chart for Sawang Export -4.26% -3.57%
Feb. 29 Sawang Export Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Sawang Export Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 266.4 229.2 259.2 231.6 321.6 336
Enterprise Value (EV) 1 232.8 221.7 256.9 233.5 319.6 330
P/E ratio -11.1 x -6.3 x -7.57 x -7.6 x -22 x -24.8 x
Yield - - - - - -
Capitalization / Revenue 2.45 x 2.62 x 2.65 x 2.61 x 3.33 x 2.81 x
EV / Revenue 2.14 x 2.54 x 2.62 x 2.63 x 3.31 x 2.76 x
EV / EBITDA -10.7 x -6.5 x -7.87 x -7.55 x -23.6 x -39.9 x
EV / FCF -30.9 x -16.3 x 40.2 x 37.4 x 40.8 x 37.9 x
FCF Yield -3.23% -6.13% 2.49% 2.67% 2.45% 2.64%
Price to Book 0.61 x 0.58 x 0.71 x 0.7 x 1 x 1.09 x
Nbr of stocks (in thousands) 24,000 24,000 24,000 24,000 24,000 24,000
Reference price 2 11.10 9.550 10.80 9.650 13.40 14.00
Announcement Date 2/27/19 2/28/20 3/1/21 2/28/22 2/27/23 2/29/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 108.6 87.46 97.99 88.65 96.58 119.7
EBITDA 1 -21.73 -34.11 -32.64 -30.92 -13.52 -8.275
EBIT 1 -24.64 -36.71 -34.91 -33.19 -15.91 -10.73
Operating Margin -22.69% -41.98% -35.62% -37.44% -16.48% -8.96%
Earnings before Tax (EBT) 1 -23.84 -36.62 -34.41 -30.28 -14.93 -13.36
Net income 1 -24.03 -36.38 -34.25 -30.49 -14.65 -13.57
Net margin -22.13% -41.6% -34.95% -34.39% -15.17% -11.34%
EPS 2 -1.001 -1.516 -1.427 -1.270 -0.6104 -0.5656
Free Cash Flow 1 -7.525 -13.58 6.396 6.239 7.825 8.706
FCF margin -6.93% -15.53% 6.53% 7.04% 8.1% 7.27%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/27/19 2/28/20 3/1/21 2/28/22 2/27/23 2/29/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 1.87 - -
Net Cash position 1 33.6 7.48 2.3 - 2.02 5.99
Leverage (Debt/EBITDA) - - - -0.0603 x - -
Free Cash Flow 1 -7.52 -13.6 6.4 6.24 7.83 8.71
ROE (net income / shareholders' equity) -5.4% -8.75% -9% -8.75% -4.47% -4.31%
ROA (Net income/ Total Assets) -3.1% -5.18% -5.34% -5.47% -2.78% -1.95%
Assets 1 775.1 702.9 641.2 557.1 527.9 694.7
Book Value Per Share 2 18.10 16.60 15.10 13.90 13.40 12.80
Cash Flow per Share 2 1.400 0.3100 0.1000 0.0800 0.1300 0.2500
Capex 1 5 2.2 0.6 0.39 1.82 2.07
Capex / Sales 4.61% 2.51% 0.61% 0.44% 1.88% 1.73%
Announcement Date 2/27/19 2/28/20 3/1/21 2/28/22 2/27/23 2/29/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Apparel & Accessories

1st Jan change Capi.
SAWANG EXPORT Stock Sawang Export
-3.57% 8.86M
CHRISTIAN DIOR SE Stock Christian Dior SE
+4.52% 145B
LULULEMON ATHLETICA INC. Stock lululemon athletica Inc.
-32.05% 44.37B
MONCLER S.P.A. Stock Moncler S.p.A.
+14.22% 18.53B
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+15.92% 10.63B
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+37.39% 9.14B
LI NING COMPANY LIMITED Stock Li Ning Company Limited
+3.35% 7B
PVH CORP. Stock PVH Corp.
-4.59% 6.58B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED Stock Bosideng International Holdings Limited
+33.62% 6.54B
GILDAN ACTIVEWEAR INC. Stock Gildan Activewear Inc.
+8.85% 5.83B
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. SAWANG Stock
  4. Financials Sawang Export
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW