Financials SBN Holdings Limited

Equities

SNO

NA000A2PQ3N5

Banks

End-of-day quote NAMIBIAN S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
8.45 ZAR -1.74% Intraday chart for SBN Holdings Limited -0.59% 0.00%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 4,803 3,604 3,195 2,304 4,476
Enterprise Value (EV) 1 5,699 4,435 4,085 3,841 1,064
P/E ratio 7.54 x 8.55 x 8.63 x 3.69 x 5.84 x
Yield 2.98% 5.07% 5.07% 15% 11.7%
Capitalization / Revenue 2.04 x 1.71 x 1.48 x 0.9 x 1.45 x
EV / Revenue 2.42 x 2.1 x 1.89 x 1.49 x 0.34 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 1.21 x 0.86 x 0.73 x 0.48 x 0.88 x
Nbr of stocks (in thousands) 522,472 522,472 522,472 522,472 522,472
Reference price 2 9.192 6.898 6.116 4.409 8.568
Announcement Date 3/10/20 3/26/21 3/24/22 3/22/23 3/14/24
1NAD in Million2NAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,250 2,354 2,111 2,157 2,570 3,093
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 768.7 839 577.7 526.6 858.9 1,066
Net income 1 552.4 613 421.3 370.4 623.6 766.3
Net margin 24.55% 26.04% 19.96% 17.17% 24.26% 24.77%
EPS 2 1.105 1.219 0.8064 0.7089 1.194 1.467
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.4800 0.2737 0.3500 0.3100 0.6600 1.000
Announcement Date 3/28/19 3/10/20 3/26/21 3/24/22 3/22/23 3/14/24
1NAD in Million2NAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 725 896 831 890 1,537 -
Net Cash position 1 - - - - - 3,413
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 17.3% 16.8% 10.3% 8.66% 13.7% 15.6%
ROA (Net income/ Total Assets) 1.77% 1.83% 1.23% 1.09% 1.76% 2.07%
Assets 1 31,196 33,481 34,160 34,025 35,460 37,007
Book Value Per Share 2 6.580 7.610 7.970 8.380 9.120 9.700
Cash Flow per Share 2 2.520 0.9000 0.8000 0.9200 1.040 9.880
Capex 1 395 118 91.5 62.3 50.2 66.4
Capex / Sales 17.54% 5.02% 4.33% 2.89% 1.95% 2.15%
Announcement Date 3/28/19 3/10/20 3/26/21 3/24/22 3/22/23 3/14/24
1NAD in Million2NAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. SNO Stock
  4. Financials SBN Holdings Limited