SCHERZER & CO. AG |
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.13 EUR | -2.29% |
|
-3.64% | -4.50% |
| Apr. 24 | Scherzer & Co. AG Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Feb. 02 | Tailwind for Deutsche Post after Bundesrat vote | DP |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 65.27 | 70.66 | 94.61 | 79.04 | 66.47 | 65.27 | - |
| Enterprise Value (EV) 1 | 87.89 | 70.66 | 94.61 | 79.04 | 66.47 | 65.27 | 65.27 |
| P/E ratio | -27.3 x | 5.62 x | 8.1 x | -88 x | -74 x | 13.2 x | 12.5 x |
| Yield | - | 2.12% | 1.58% | - | - | 2.29% | 2.29% |
| Capitalization / Revenue | 14.5 x | 4.56 x | 5.06 x | - | 17.2 x | 9.32 x | 8.16 x |
| EV / Revenue | 14.5 x | 4.56 x | 5.06 x | - | 17.2 x | 9.32 x | 8.16 x |
| EV / EBITDA | - | 5,622,522 x | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | 1.2 x | 1.05 x | 1.23 x | 1.06 x | - | 0.83 x | 0.78 x |
| Nbr of stocks (in thousands) | 29,940 | 29,940 | 29,940 | 29,940 | 29,940 | 29,940 | - |
| Reference price 2 | 2.180 | 2.360 | 3.160 | 2.640 | 2.220 | 2.180 | 2.180 |
| Announcement Date | 4/9/20 | 4/15/21 | 4/6/22 | 4/6/23 | 4/25/24 | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 4.516 | 15.5 | 18.68 | - | 3.87 | 7 | 8 |
| EBITDA | - | 12.57 | - | - | - | - | - |
| EBIT 1 | - | 9.299 | 11.7 | - | -0.5451 | 4.4 | 4.7 |
| Operating Margin | - | 60.01% | 62.61% | - | -14.09% | 62.86% | 58.75% |
| Earnings before Tax (EBT) 1 | -2.322 | 12.56 | 11.7 | - | -0.8094 | 4 | 4.4 |
| Net income 1 | -2.33 | 12.58 | 11.65 | -0.7917 | -0.8251 | 4.892 | 5.278 |
| Net margin | -51.59% | 81.15% | 62.35% | - | -21.32% | 69.88% | 65.98% |
| EPS 2 | -0.0800 | 0.4200 | 0.3900 | -0.0300 | -0.0300 | 0.1650 | 0.1750 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.0500 | 0.0500 | - | - | 0.0500 | 0.0500 |
| Announcement Date | 4/9/20 | 4/15/21 | 4/6/22 | 4/6/23 | 4/25/24 | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | 22.6 | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 20.7% | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | 15% | - | - | - | - | - |
| Assets 1 | - | 83.77 | - | - | - | - | - |
| Book Value Per Share 2 | 1.820 | 2.240 | 2.580 | 2.500 | - | 2.620 | 2.790 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 4/9/20 | 4/15/21 | 4/6/22 | 4/6/23 | 4/25/24 | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
2.18
EUR
Average target price
2.835
EUR
Spread / Average Target
+30.05%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -4.50% | 69.71M | |
| -2.43% | 33.62B | |
| 0.00% | 18.16B | |
| +6.66% | 5.52B | |
| -0.62% | 3.06B | |
| +22.94% | 2.92B | |
| +12.05% | 2.91B | |
| -16.69% | 2.28B | |
| +4.02% | 1.24B | |
| +3.10% | 1.17B |
- Stock Market
- Equities
- PZS Stock
- Financials Scherzer & Co. AG
