Valuation: Scope Industries

Market Cap 68.96M 60.43M 56.1M 51.55M 97.13M 6.65B 98.56M 668M 262M 3.26B 259M 253M 11.25B P/E 2003
25x
P/E 2004 7.17x
Enterprise Value 70.33M 61.63M 57.21M 52.57M 99.06M 6.79B 101M 682M 267M 3.32B 264M 258M 11.47B EV / Sales 2003
0.86x
EV / Sales 2004 0.92x
Free-Float
-
Yield 2003
1.28%
Yield 2004 1.43%
Manager TitleAgeSince
Chief Executive Officer 100 1960-12-31
Director of Finance/CFO 65 -
Corporate Secretary - -
Director TitleAgeSince
Chairman 100 1960-12-31
Change 5-day change 1-year change 3-year change Capi.($)
+1.19%-.--% - - 296M
-0.42%-1.31%-9.14%+15.59% 42.79B
+2.05%+1.06%-13.86%+12.14% 13.86B
-0.21%-6.26%-16.72%+4.45% 5.76B
-0.07%+0.60%+17.39%+66.69% 3.64B
+0.43%+2.21%-19.51%-14.76% 3.61B
+1.53%+1.00%+43.49%+249.77% 3.55B
-1.09%-12.23%+22.49%+6.35% 3.49B
+0.41%-14.29%+94.93%+25.13% 2.72B
0.00%+0.20%+100.32%+168.86% 2.52B
Average +0.38%-1.58%+24.38%+59.36% 9.1B
Weighted average by Cap. +0.17%-1.08%+0.69%+29.92%

Financials

2003 2004
Net sales 81.38M 71.3M 66.19M 60.83M 115M 7.85B 116M 789M 309M 3.84B 305M 299M 13.27B 77M 67.46M 62.63M 57.55M 108M 7.43B 110M 746M 292M 3.64B 289M 283M 12.56B
Net income 3.18M 2.79M 2.59M 2.38M 4.48M 307M 4.55M 30.83M 12.07M 150M 11.94M 11.68M 519M 9.7M 8.5M 7.89M 7.25M 13.66M 936M 13.86M 94M 36.79M 458M 36.41M 35.63M 1.58B
Net Debt -8.63M -7.56M -7.02M -6.45M -12.15M -833M -12.33M -83.61M -32.72M -407M -32.39M -31.69M -1.41B 1.37M 1.2M 1.11M 1.02M 1.93M 132M 1.96M 13.26M 5.19M 64.63M 5.14M 5.03M 223M
Logo Scope Industries
Scope Industries has two core businesses: Waste Material Recycling and Vocational Beauty Schools. The Company owns and operates 13 plants in the United States where bakery and snack food waste material is processed and converted into food supplements for animals. These food supplements are sold under the names Dext Company, International Processing Corporation, Recycle to Conserve and ReConserve. The Company also owns and operates one plant where bakery waste material is processed and converted into edible breadcrumbs. Scope's subsidiary, Scope Beauty Enterprises, Inc., doing business as Marinello Schools of Beauty, owns and operates 13 vocational beauty schools where cosmetology and manicuring are taught. The schools are located in southern California and Nevada.
Employees
-