Financials Scotiabank Perú S.A.A.

Equities

SCOTIAC1

PEP140001004

Banks

End-of-day quote Lima 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
12.5 PEN 0.00% Intraday chart for Scotiabank Perú S.A.A. -3.10% +4.60%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 19,287 21,947 24,305 17,659 13,646 9,831
Enterprise Value (EV) 1 25,866 31,328 27,081 24,874 22,078 13,219
P/E ratio 15.1 x 15 x 92.5 x 17 x 9.65 x 12.5 x
Yield - - - - - 6.75%
Capitalization / Revenue 5.52 x 5.47 x 11.3 x 5.54 x 3.61 x 3.44 x
EV / Revenue 7.4 x 7.81 x 12.6 x 7.8 x 5.85 x 4.63 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.19 x 2.24 x 2.45 x 1.65 x 1.26 x 0.85 x
Nbr of stocks (in thousands) 822,678 822,678 822,678 822,678 822,678 822,678
Reference price 2 23.44 26.68 29.54 21.47 16.59 11.95
Announcement Date 3/25/19 5/26/20 2/23/21 3/30/22 3/29/23 3/26/24
1PEN in Million2PEN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,495 4,009 2,151 3,189 3,775 2,857
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1,756 1,958 255.4 1,330 1,987 1,002
Net income 1 1,277 1,463 262.8 1,039 1,414 789.4
Net margin 36.53% 36.5% 12.22% 32.57% 37.45% 27.64%
EPS 2 1.552 1.779 0.3194 1.262 1.719 0.9596
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - 0.8062
Announcement Date 3/25/19 5/26/20 2/23/21 3/30/22 3/29/23 3/26/24
1PEN in Million2PEN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 6,579 9,381 2,776 7,215 8,433 3,388
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 15% 15.7% 2.53% 9.91% 13% 6.92%
ROA (Net income/ Total Assets) 2% 2.06% 0.32% 1.3% 1.83% 1.05%
Assets 1 63,834 71,147 81,388 79,945 77,159 75,078
Book Value Per Share 2 10.70 11.90 12.10 13.00 13.10 14.10
Cash Flow per Share 2 9.690 12.00 17.70 14.00 11.50 11.90
Capex 1 62.9 40.3 39.9 23.6 27.1 65.3
Capex / Sales 1.8% 1% 1.86% 0.74% 0.72% 2.29%
Announcement Date 3/25/19 5/26/20 2/23/21 3/30/22 3/29/23 3/26/24
1PEN in Million2PEN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SCOTIAC1 Stock
  4. Financials Scotiabank Perú S.A.A.