SECOND CHAMBER S.A. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.116 PLN | -2.52% |
|
-2.52% | -19.44% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1.43 | 1.54 | 6.05 | 2.442 | 16.07 | 19.78 |
| Enterprise Value (EV) 1 | 1.325 | 1.436 | 6.049 | 2.517 | 16.89 | 20.54 |
| P/E ratio | -6.04 x | -20.3 x | -116 x | -23.6 x | -4.13 x | -4.45 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 8.63 x | - | - | - | 53.9 x | 164 x |
| EV / Revenue | 7.99 x | - | - | - | 56.6 x | 170 x |
| EV / EBITDA | - | - | - | - | -4,493,913 x | -4,946,612 x |
| EV / FCF | -16.5 x | 53.2 x | -54.7 x | -68.4 x | -11.9 x | -5.85 x |
| FCF Yield | -6.07% | 1.88% | -1.83% | -1.46% | -8.4% | -17.1% |
| Price to Book | 8.9 x | 18.2 x | 185 x | -34.6 x | 0.99 x | 1.67 x |
| Nbr of stocks (in thousands) | 11,000 | 11,000 | 11,000 | 11,000 | 137,367 | 137,367 |
| Reference price 2 | 0.1300 | 0.1400 | 0.5500 | 0.2220 | 0.1170 | 0.1440 |
| Announcement Date | 3/21/19 | 3/20/20 | 5/31/21 | 3/17/22 | 3/19/23 | 3/18/24 |
1PLN in Million2PLN
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.1658 | - | - | - | 0.2981 | 0.1206 |
| EBITDA | - | - | - | - | -3.757 | -4.152 |
| EBIT 1 | -0.2301 | -0.0558 | -0.0795 | -0.1021 | -3.821 | -4.306 |
| Operating Margin | -138.8% | - | - | - | -1,281.99% | -3,569.63% |
| Earnings before Tax (EBT) 1 | -0.2367 | -0.0759 | -0.052 | -0.1033 | -3.888 | -4.445 |
| Net income 1 | -0.2367 | -0.0759 | -0.052 | -0.1033 | -3.888 | -4.445 |
| Net margin | -142.77% | - | - | - | -1,304.29% | -3,684.99% |
| EPS 2 | -0.0215 | -0.006901 | -0.004731 | -0.009394 | -0.0283 | -0.0324 |
| Free Cash Flow 1 | -0.0804 | 0.027 | -0.1105 | -0.0368 | -1.418 | -3.51 |
| FCF margin | -48.49% | - | - | - | -475.77% | -2,910.09% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/21/19 | 3/20/20 | 5/31/21 | 3/17/22 | 3/19/23 | 3/18/24 |
1PLN in Million2PLN
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 0.07 | 0.81 | 0.76 |
| Net Cash position 1 | 0.11 | 0.1 | 0 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | -0.2164 x | -0.1825 x |
| Free Cash Flow 1 | -0.08 | 0.03 | -0.11 | -0.04 | -1.42 | -3.51 |
| ROE (net income / shareholders' equity) | -211% | -61.8% | -88.6% | 546% | -48% | -31.7% |
| ROA (Net income/ Total Assets) | -47.9% | -10.8% | -27.8% | -259% | -26% | -16.9% |
| Assets 1 | 0.4946 | 0.706 | 0.1869 | 0.0399 | 14.95 | 26.35 |
| Book Value Per Share 2 | 0.0100 | 0.0100 | 0 | -0.0100 | 0.1200 | 0.0900 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex | - | - | - | - | 0.12 | 0.63 |
| Capex / Sales | - | - | - | - | 41.66% | 520.9% |
| Announcement Date | 3/21/19 | 3/20/20 | 5/31/21 | 3/17/22 | 3/19/23 | 3/18/24 |
1PLN in Million2PLN
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -19.44% | 4.07M | |
| -18.97% | 217B | |
| -6.57% | 68.43B | |
| -0.60% | 58.01B | |
| -9.15% | 47.32B | |
| -1.08% | 40.16B | |
| -6.62% | 34.15B | |
| -9.69% | 28.61B | |
| +107.00% | 27.14B | |
| +5.29% | 22.06B |
- Stock Market
- Equities
- PIX Stock
- Financials Second Chamber S.A.
