Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.706 EUR | -0.56% | -1.12% | +64.19% |
Apr. 08 | Sensorion: completion of a private placement | CF |
Apr. 05 | Sensorion SA announced that it expects to receive ?15 million in funding | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 27.19 | 115.1 | 153.4 | 29.56 | 80.38 | 194.5 | - | - |
Enterprise Value (EV) 1 | 17.79 | 115.1 | 107.4 | 7.116 | 80.38 | 143.5 | 189.5 | 194.5 |
P/E ratio | -1.3 x | -10 x | -10.1 x | -1.28 x | - | -5.65 x | -4.55 x | -23.5 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 10.8 x | 47.5 x | 35.3 x | 5.9 x | 14.1 x | 13.4 x | 13.3 x | 9.15 x |
EV / Revenue | 7.05 x | 47.5 x | 24.7 x | 1.42 x | 14.1 x | 9.85 x | 13 x | 9.15 x |
EV / EBITDA | - | -13.4 x | -7.31 x | -0.32 x | - | -5.15 x | -4.78 x | -57.2 x |
EV / FCF | -1.25 x | - | -9.56 x | -0.31 x | - | -4.95 x | -4.12 x | - |
FCF Yield | -79.8% | - | -10.5% | -321% | - | -20.2% | -24.3% | - |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 32,178 | 76,720 | 79,672 | 79,881 | 186,936 | 275,502 | - | - |
Reference price 2 | 0.8450 | 1.500 | 1.926 | 0.3700 | 0.4300 | 0.7060 | 0.7060 | 0.7060 |
Announcement Date | 4/2/20 | 3/18/21 | 4/28/22 | 3/16/23 | 3/14/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 2.523 | 2.421 | 4.349 | 5.006 | 5.698 | 14.57 | 14.63 | 21.27 |
EBITDA 1 | - | -8.577 | -14.69 | -22.37 | - | -27.85 | -39.65 | -3.4 |
EBIT 1 | -10.81 | -8.889 | -15.02 | -23.14 | -22.31 | -28.3 | -40.05 | -3.8 |
Operating Margin | -428.67% | -367.13% | -345.5% | -462.22% | -391.54% | -194.28% | -273.69% | -17.87% |
Earnings before Tax (EBT) 1 | -12.1 | -8.978 | -15.14 | -23.21 | - | -28.2 | -39.95 | -3.7 |
Net income 1 | -12.1 | -8.978 | -15.14 | -23.21 | -22.06 | -28.25 | -39.95 | -5.65 |
Net margin | -479.49% | -370.8% | -348.08% | -463.67% | -387.21% | -193.94% | -273.01% | -26.57% |
EPS 2 | -0.6500 | -0.1500 | -0.1900 | -0.2900 | - | -0.1250 | -0.1550 | -0.0300 |
Free Cash Flow 1 | -14.19 | - | -11.24 | -22.81 | - | -29 | -46 | - |
FCF margin | -562.53% | - | -258.54% | -455.69% | - | -199.08% | -314.35% | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 4/2/20 | 3/18/21 | 4/28/22 | 3/16/23 | 3/14/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 S1 | 2023 S1 | 2024 S1 | 2024 S2 | 2025 S1 | 2025 S2 |
---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 0.9022 | 1.519 | 1.604 | 2.745 | 1.901 | 2.647 | 2.74 | 2.96 | 3 | 3 |
EBITDA 1 | - | - | - | - | - | - | -12.5 | -14.6 | - | - |
EBIT | - | -4.214 | - | -8.876 | -12.22 | - | - | - | - | - |
Operating Margin | - | -277.43% | - | -323.36% | -642.42% | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | -4.259 | - | -8.894 | -12.26 | -12.29 | -12.3 | -14.6 | - | - |
Net income 1 | -4.719 | -4.259 | -6.243 | -8.894 | -12.26 | -12.29 | -12.36 | -14.6 | - | - |
Net margin | -523.05% | -280.38% | -389.27% | -324.01% | -645.01% | -464.14% | -451.09% | -493.24% | - | - |
EPS 2 | - | -0.0600 | - | -0.1100 | -0.1500 | - | -0.0700 | -0.0800 | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 10/21/20 | 3/18/21 | 9/27/21 | 4/28/22 | 9/22/22 | 9/20/23 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - | - |
Net Cash position 1 | 9.4 | - | 46 | 22.4 | - | 51 | 5 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | -14.2 | - | -11.2 | -22.8 | - | -29 | -46 | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | 0.02 | 0.08 | 0.47 | 1.42 | - | 0.7 | 0.7 | 0.7 |
Capex / Sales | 0.9% | 3.13% | 10.81% | 28.47% | - | 4.81% | 4.78% | 3.29% |
Announcement Date | 4/2/20 | 3/18/21 | 4/28/22 | 3/16/23 | 3/14/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+64.19% | 208M | |
+1.51% | 42.75B | |
+8.57% | 41.34B | |
+49.22% | 41.61B | |
-12.36% | 26.59B | |
+8.92% | 25.49B | |
-25.13% | 18.12B | |
+29.17% | 12.24B | |
-3.12% | 11.76B | |
+6.35% | 11B |
- Stock Market
- Equities
- ALSEN Stock
- Financials Sensorion