Stock SEB SEREMBAN ENGINEERING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Seremban Engineering

Equities

SEB

MYL5163OO000

Construction & Engineering

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
0.63 MYR +5.88% Intraday chart for Seremban Engineering +5.00% -8.70%
Feb. 27 Seremban Engineering Berhad Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Seremban Engineering Berhad Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 27.09 35.46 54.98 80.48 90.84 71.31
Enterprise Value (EV) 1 74.67 78.02 101.9 118.4 121.7 132
P/E ratio -5.5 x -8.19 x 16.9 x 30.8 x 17.6 x 15.4 x
Yield - - - - - -
Capitalization / Revenue 0.38 x 0.54 x 0.75 x 0.86 x 0.47 x 0.26 x
EV / Revenue 1.06 x 1.18 x 1.39 x 1.26 x 0.63 x 0.48 x
EV / EBITDA -19.5 x 1,115 x 16.3 x 18.1 x 14.9 x 14.8 x
EV / FCF 54.9 x 11.2 x -32.8 x -28.2 x 20 x -4.07 x
FCF Yield 1.82% 8.93% -3.05% -3.54% 5.01% -24.6%
Price to Book 1.08 x 1.78 x 2.52 x 3.29 x 3.07 x 2.08 x
Nbr of stocks (in thousands) 79,681 79,681 79,681 79,681 79,681 79,681
Reference price 2 0.3400 0.4450 0.6900 1.010 1.140 0.8950
Announcement Date 10/31/18 10/31/19 10/30/20 10/29/21 10/28/22 10/27/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 70.73 65.92 73.08 93.6 194.3 274.8
EBITDA 1 -3.824 0.0699 6.262 6.537 8.172 8.942
EBIT 1 -5.929 -2.049 4.359 4.579 6.567 7.18
Operating Margin -8.38% -3.11% 5.96% 4.89% 3.38% 2.61%
Earnings before Tax (EBT) 1 -4.93 -4.309 1.861 2.611 4.951 4.621
Net income 1 -4.93 -4.331 3.26 2.611 5.152 4.621
Net margin -6.97% -6.57% 4.46% 2.79% 2.65% 1.68%
EPS 2 -0.0619 -0.0544 0.0409 0.0328 0.0647 0.0580
Free Cash Flow 1 1.361 6.969 -3.108 -4.195 6.102 -32.43
FCF margin 1.92% 10.57% -4.25% -4.48% 3.14% -11.8%
FCF Conversion (EBITDA) - 9,962.59% - - 74.67% -
FCF Conversion (Net income) - - - - 118.45% -
Dividend per Share - - - - - -
Announcement Date 10/31/18 10/31/19 10/30/20 10/29/21 10/28/22 10/27/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 47.6 42.6 46.9 37.9 30.9 60.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -12.44 x 608.5 x 7.49 x 5.797 x 3.783 x 6.788 x
Free Cash Flow 1 1.36 6.97 -3.11 -4.2 6.1 -32.4
ROE (net income / shareholders' equity) -17.9% -19.2% 16.1% 11.3% 19.1% 14.5%
ROA (Net income/ Total Assets) -3.64% -1.5% 3.18% 2.9% 3.63% 3.06%
Assets 1 135.5 288.9 102.6 90.18 141.8 151.1
Book Value Per Share 2 0.3200 0.2500 0.2700 0.3100 0.3700 0.4300
Cash Flow per Share 2 0 0.0200 0.0700 0.0400 0.1000 0.0200
Capex 1 0.78 0.27 0.29 1.03 0.75 1.7
Capex / Sales 1.1% 0.41% 0.39% 1.1% 0.39% 0.62%
Announcement Date 10/31/18 10/31/19 10/30/20 10/29/21 10/28/22 10/27/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
SEREMBAN ENGINEERING Stock Seremban Engineering
-8.70% 9.94M
VINCI Stock VINCI
-2.73% 67.67B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.03% 59.37B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+21.57% 38.3B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+13.31% 30.73B
FERROVIAL SE Stock Ferrovial SE
+2.60% 26.35B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+20.60% 22.01B
WSP GLOBAL INC. Stock WSP Global Inc.
+14.70% 19.47B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+23.28% 17.6B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+68.80% 16.64B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. SEB Stock
  4. Financials Seremban Engineering