SERINUS ENERGY PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.05 GBX | 0.00% |
|
0.00% | +22.00% |
| Mar. 18 | Serinus swings to loss on impairment charges; revenue plunges | AN |
| Mar. 18 | North American Morning Briefing : Investors -2- | DJ |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 26.53 | 49.91 | 23.03 | 14.75 | 3.566 | 4.257 | - |
| Enterprise Value (EV) 2 | 55.72 | 44.5 | 14.6 | 9.901 | 2.231 | 3.057 | 2.757 |
| P/E ratio | -9.88 x | -1.47 x | 1.98 x | 13.4 x | - | - | - |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 1.18 x | 2.08 x | 0.58 x | 0.3 x | 0.2 x | 0.24 x | 0.11 x |
| EV / Revenue | 2.48 x | 1.85 x | 0.37 x | 0.2 x | 0.12 x | 0.18 x | 0.07 x |
| EV / EBITDA | 3.86 x | 6.27 x | 1.19 x | 0.78 x | 1.06 x | 0.27 x | 0.17 x |
| EV / FCF | 14.3 x | 18.4 x | 5.12 x | -2.84 x | - | -3.06 x | 27.6 x |
| FCF Yield | 6.98% | 5.44% | 19.5% | -35.2% | - | -32.7% | 3.63% |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 23,888 | 114,066 | 113,474 | 110,901 | 112,055 | 112,055 | - |
| Reference price 3 | 0.8375 | 0.3200 | 0.1500 | 0.1100 | 0.0250 | 0.0305 | 0.0305 |
| Announcement Date | 3/25/20 | 3/26/21 | 3/21/22 | 3/20/23 | 3/18/24 | - | - |
1GBP in Million2USD in Million3GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 22.5 | 24.03 | 39.98 | 49.28 | 17.88 | 17.4 | 37.9 |
| EBITDA 1 | 14.44 | 7.098 | 12.3 | 12.7 | 2.097 | 11.4 | 16 |
| EBIT 1 | 4.515 | -8.197 | 2.722 | 7.597 | -2.475 | 3 | 5 |
| Operating Margin | 20.06% | -34.11% | 6.81% | 15.42% | -13.85% | 17.24% | 13.19% |
| Earnings before Tax (EBT) | -0.288 | -8.462 | 8.843 | 4.786 | - | - | - |
| Net income | -1.94 | -9.297 | 8.424 | 1.63 | - | - | - |
| Net margin | -8.62% | -38.69% | 21.07% | 3.31% | - | - | - |
| EPS | -0.0848 | -0.2175 | 0.0758 | 0.008220 | - | - | - |
| Free Cash Flow 1 | 3.89 | 2.421 | 2.851 | -3.488 | - | -1 | 0.1 |
| FCF margin | 17.29% | 10.07% | 7.13% | -7.08% | - | -5.75% | 0.26% |
| FCF Conversion (EBITDA) | 26.93% | 34.11% | 23.18% | - | - | - | 0.62% |
| FCF Conversion (Net income) | - | - | 33.84% | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 3/25/20 | 3/26/21 | 3/21/22 | 3/20/23 | 3/18/24 | - | - |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | 29.2 | - | - | - | - | - | - |
| Net Cash position 1 | - | 5.42 | 8.43 | 4.85 | 1.34 | 1.2 | 1.5 |
| Leverage (Debt/EBITDA) | 2.021 x | - | - | - | - | - | - |
| Free Cash Flow 1 | 3.89 | 2.42 | 2.85 | -3.49 | - | -1 | 0.1 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | 4.89 | 4.36 | 11.2 | 10.9 | - | 5.8 | 6.8 |
| Capex / Sales | 21.72% | 18.14% | 28.13% | 22.07% | - | 33.33% | 17.94% |
| Announcement Date | 3/25/20 | 3/26/21 | 3/21/22 | 3/20/23 | 3/18/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +22.00% | 4.26M | |
| +11.22% | 306B | |
| +12.21% | 153B | |
| +51.38% | 124B | |
| +22.70% | 83.43B | |
| +12.20% | 78.06B | |
| +19.56% | 62.81B | |
| +13.52% | 60.08B | |
| +12.74% | 49.91B | |
| +33.97% | 37.05B |
- Stock Market
- Equities
- SENX Stock
- Financials Serinus Energy plc
