Stock 2191 SF REAL ESTATE INVESTMENT TRUST
Add to a list
To use this feature you must be a member
Log inSign up

Financials SF Real Estate Investment Trust

Equities

2191

HK0000735800

Commercial REITs

Delayed Hong Kong S.E.
Other stock markets
 11:41:37 2024-04-28 pm EDT 		5-day change 1st Jan Change
2.39 HKD +1.27% Intraday chart for SF Real Estate Investment Trust +1.71% -10.86%
Mar. 14 SF Real Estate Investment Trust Announces Final Distribution for the Financial Year Ended 31 December 2023, Payable on 23 April 2024 CI
Mar. 14 SF Real Estate Investment Trust Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 2,784 2,328 2,149 1,914 -
Enterprise Value (EV) 1 4,528 4,704 2,149 1,914 1,914
P/E ratio 16 x 5.29 x - - -
Yield 4.95% 9.53% 10.7% 12.3% 12.7%
Capitalization / Revenue 11.4 x 5.52 x 4.83 x 4.23 x 4.09 x
EV / Revenue 11.4 x 5.52 x 4.83 x 4.23 x 4.09 x
EV / EBITDA 17 x 7.41 x 5.65 x 5.76 x 5.58 x
EV / FCF 26,109,971 x - - - -
FCF Yield 0% - - - -
Price to Book 0.68 x 0.55 x 0.51 x 0.45 x 0.44 x
Nbr of stocks (in thousands) 800,000 800,000 804,762 811,000 -
Reference price 2 3.480 2.910 2.670 2.360 2.360
Announcement Date 3/17/22 3/16/23 3/14/24 - -
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 279 244.3 421.5 444.9 453 468
EBITDA 1 - 163.6 314 380.2 332 343
EBIT - 162.6 312.5 - - -
Operating Margin - 66.58% 74.14% - - -
Earnings before Tax (EBT) 1 - 220.9 544 - 221 247
Net income 1 26.88 174.3 192.4 230 236 244
Net margin 9.63% 71.34% 45.64% 51.68% 52.1% 52.14%
EPS - 0.2178 0.5496 - - -
Free Cash Flow - 106.6 - - - -
FCF margin - 43.65% - - - -
FCF Conversion (EBITDA) - 65.16% - - - -
FCF Conversion (Net income) - 61.18% - - - -
Dividend per Share 2 - 0.1724 0.2774 0.2866 0.2900 0.3000
Announcement Date 5/5/21 3/17/22 3/16/23 3/14/24 - -
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - 1,744 2,376 - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - 10.66 x 7.566 x - - -
Free Cash Flow - 107 - - - -
ROE (net income / shareholders' equity) - 4.26% 4.17% 5.17% 4.1% 4.4%
ROA (Net income/ Total Assets) - 2.49% 2.35% 2.83% 2.3% 2.5%
Assets 1 - 7,010 8,184 8,125 10,261 9,760
Book Value Per Share 2 - 5.110 5.330 5.260 5.300 5.400
Cash Flow per Share - 0.1400 - - - -
Capex - 2.15 - - - -
Capex / Sales - 0.88% - - - -
Announcement Date 5/5/21 3/17/22 3/16/23 3/14/24 - -
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for SF Real Estate Investment Trust

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
2.36 HKD
Average target price
4.54 HKD
Spread / Average Target
+92.37%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Other Commercial REITs

1st Jan change Capi.
SF REAL ESTATE INVESTMENT TRUST Stock SF Real Estate Investment Trust
-10.86% 244M
REALTY INCOME CORPORATION Stock Realty Income Corporation
-6.46% 46.25B
ALEXANDRIA REAL ESTATE EQUITIES, INC. Stock Alexandria Real Estate Equities, Inc.
-8.31% 20.33B
SEGRO PLC Stock SEGRO plc
-3.56% 13.07B
UNIBAIL-RODAMCO-WESTFIELD SE Stock Unibail-Rodamco-Westfield SE
+16.05% 11.53B
CAPITALAND INTEGRATED COMMERCIAL TRUST Stock CapitaLand Integrated Commercial Trust
-5.34% 9.68B
FEDERAL REALTY INVESTMENT TRUST Stock Federal Realty Investment Trust
-0.83% 8.48B
CAPITALAND ASCENDAS REIT Stock CapitaLand Ascendas REIT
-14.52% 8.38B
KLÉPIERRE Stock Klépierre
+1.38% 7.63B
FIBRA UNO Stock Fibra UNO
-18.42% 5.53B
Other Commercial REITs
  1. Stock Market
  2. Equities
  3. 2191 Stock
  4. Financials SF Real Estate Investment Trust