End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
11.95
CNY
|
-4.70%
|
|
-0.50%
|
-32.26%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
14,255
|
32,520
|
47,569
|
43,110
|
32,250
|
21,854
|
-
|
-
|
Enterprise Value (EV)
1 |
14,255
|
32,520
|
47,569
|
43,110
|
32,250
|
21,854
|
21,854
|
21,854
|
P/E ratio
|
21.1
x
|
38
x
|
-389
x
|
28.2
x
|
43
x
|
5.36
x
|
3.74
x
|
9.05
x
|
Yield
|
-
|
-
|
-
|
1.45%
|
-
|
2.51%
|
3.72%
|
3.43%
|
Capitalization / Revenue
|
2.35
x
|
3.37
x
|
-
|
1.23
x
|
1.19
x
|
0.5
x
|
0.41
x
|
0.47
x
|
EV / Revenue
|
2.35
x
|
3.37
x
|
-
|
1.23
x
|
1.19
x
|
0.5
x
|
0.41
x
|
0.47
x
|
EV / EBITDA
|
-
|
-
|
-
|
12.3
x
|
15.8
x
|
5.59
x
|
3.94
x
|
3.22
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-6.84
x
|
-111
x
|
3.92
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-14.6%
|
-0.9%
|
25.5%
|
-
|
Price to Book
|
-
|
6.09
x
|
-
|
5.43
x
|
3.72
x
|
2.27
x
|
1.43
x
|
1.69
x
|
Nbr of stocks (in thousands)
|
2,561,844
|
2,850,861
|
2,850,861
|
1,595,824
|
1,828,203
|
1,828,811
|
-
|
-
|
Reference price
2 |
5.564
|
11.41
|
16.69
|
27.01
|
17.64
|
11.95
|
11.95
|
11.95
|
Announcement Date
|
2/25/20
|
3/15/21
|
4/29/22
|
3/12/23
|
4/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,069
|
9,664
|
-
|
35,075
|
27,170
|
43,676
|
53,394
|
46,443
|
EBITDA
1 |
-
|
-
|
-
|
3,495
|
2,042
|
3,908
|
5,540
|
6,795
|
EBIT
1 |
-
|
944.6
|
-
|
2,488
|
710.7
|
3,899
|
5,538
|
4,273
|
Operating Margin
|
-
|
9.77%
|
-
|
7.09%
|
2.62%
|
8.93%
|
10.37%
|
9.2%
|
Earnings before Tax (EBT)
1 |
-
|
911.3
|
-
|
2,473
|
699.4
|
4,066
|
5,880
|
2,843
|
Net income
1 |
-
|
805.5
|
-125.6
|
2,328
|
756.8
|
4,071
|
5,848
|
2,417
|
Net margin
|
-
|
8.33%
|
-
|
6.64%
|
2.79%
|
9.32%
|
10.95%
|
5.2%
|
EPS
2 |
0.2643
|
0.3000
|
-0.0429
|
0.9571
|
0.4100
|
2.228
|
3.195
|
1.320
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-4,714
|
-197
|
5,578
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-17.35%
|
-0.45%
|
10.45%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
100.68%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
95.39%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.3929
|
-
|
0.3000
|
0.4450
|
0.4100
|
Announcement Date
|
2/25/20
|
3/15/21
|
4/29/22
|
3/12/23
|
4/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-4,714
|
-197
|
5,578
|
-
|
ROE (net income / shareholders' equity)
|
-
|
24.4%
|
-
|
37.3%
|
8.46%
|
21.7%
|
24.5%
|
18.6%
|
ROA (Net income/ Total Assets)
|
-
|
7.72%
|
-
|
10.9%
|
-
|
2.8%
|
4.38%
|
4.97%
|
Assets
1 |
-
|
10,433
|
-
|
21,295
|
-
|
145,393
|
133,657
|
48,632
|
Book Value Per Share
2 |
-
|
1.870
|
-
|
4.970
|
4.750
|
5.270
|
8.390
|
7.090
|
Cash Flow per Share
2 |
-
|
0.1000
|
-
|
2.870
|
0.8700
|
3.870
|
3.880
|
4.820
|
Capex
1 |
-
|
-
|
-
|
3,975
|
6,300
|
7,771
|
5,198
|
4,124
|
Capex / Sales
|
-
|
-
|
-
|
11.33%
|
23.19%
|
17.79%
|
9.73%
|
8.88%
|
Announcement Date
|
2/25/20
|
3/15/21
|
4/29/22
|
3/12/23
|
4/27/24
|
-
|
-
|
-
|
Last Close Price
11.95
CNY Average target price
25.29
CNY Spread / Average Target +111.63% Consensus |
1st Jan change
|
Capi.
|
---|
| -32.26% | 3.02B | | -20.52% | 19.05B | | +3.32% | 18.87B | | -20.42% | 14.8B | | -13.30% | 13.5B | | -14.56% | 10.46B | | +39.91% | 8.07B | | -17.35% | 7.22B | | +24.12% | 6.22B | | -8.50% | 5.84B |
Photovoltaic Solar Systems & Equipment
|