Stock 688798 SHANGHAI AWINIC TECHNOLOGY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Awinic Technology Co.,Ltd.

Equities

688798

CNE1000050N8

Semiconductors

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
58.21 CNY +3.15% Intraday chart for Shanghai Awinic Technology Co.,Ltd. +2.90% -15.67%
Apr. 25 Shanghai Awinic Technology Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 25 Shanghai Awinic Technology Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 35,856 15,858 16,016 13,505 - -
Enterprise Value (EV) 1 35,856 14,849 15,334 12,511 12,390 13,505
P/E ratio 103 x -299 x 314 x 119 x 38.2 x 32.2 x
Yield 0.37% - 0.07% 0.12% 0.26% 0.27%
Capitalization / Revenue 15.4 x 7.59 x 6.33 x 4.35 x 3.48 x 3.01 x
EV / Revenue 15.4 x 7.11 x 6.06 x 4.03 x 3.19 x 3.01 x
EV / EBITDA 106 x 3,000 x 103 x 47.8 x 25.2 x 26 x
EV / FCF -536 x -18.7 x 79.4 x -83.4 x 114 x 56.7 x
FCF Yield -0.19% -5.36% 1.26% -1.2% 0.88% 1.76%
Price to Book 9.62 x 4.49 x 4.42 x 3.61 x 3.32 x 3.09 x
Nbr of stocks (in thousands) 232,400 232,400 232,009 232,009 - -
Reference price 2 154.3 68.24 69.03 58.21 58.21 58.21
Announcement Date 2/24/22 2/14/23 2/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 2,327 2,090 2,531 3,104 3,884 4,492
EBITDA 1 - 338 4.949 148.9 261.6 491.1 518.6
EBIT 1 - 288.7 -82.75 14.95 122.9 378.4 448.2
Operating Margin - 12.4% -3.96% 0.59% 3.96% 9.74% 9.98%
Earnings before Tax (EBT) 1 - 295.5 -82.21 15.3 124.4 368.3 449.2
Net income 1 101.7 288.3 -53.38 51.58 135.2 349.9 419.6
Net margin - 12.39% -2.55% 2.04% 4.36% 9.01% 9.34%
EPS 2 0.5857 1.493 -0.2286 0.2200 0.4880 1.525 1.807
Free Cash Flow 1 - -66.87 -795.7 193.2 -150 108.5 238
FCF margin - -2.87% -38.08% 7.63% -4.83% 2.79% 5.3%
FCF Conversion (EBITDA) - - - 129.74% - 22.09% 45.89%
FCF Conversion (Net income) - - - 374.58% - 31.01% 56.71%
Dividend per Share 2 - 0.5714 - 0.0500 0.0717 0.1533 0.1600
Announcement Date 3/30/21 2/24/22 2/14/23 2/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 665.7 595.2 703.7 371.2 419.4 384.5 624.3 774.2 748 775.7 829 962 -
EBITDA - - - - - - - - - - - - -
EBIT 1 - 58.36 72.73 -94.29 -119.6 -92.39 - -47.96 170.4 26.48 36.62 94.39 -
Operating Margin - 9.81% 10.34% -25.4% -28.51% -24.03% - -6.19% 22.78% 3.41% 4.42% 9.81% -
Earnings before Tax (EBT) - - - - - - - - - - - - -
Net income 92.77 - 72.65 - - - - - - - - - -
Net margin 13.94% - 10.32% - - - - - - - - - -
EPS 2 - - - -0.3286 -0.4643 -0.3071 0.1300 -0.1700 0.6900 0.1500 0.1400 0.3500 0.3900
Dividend per Share - - - - - - - - - - - - -
Announcement Date 2/24/22 4/25/22 8/24/22 10/30/22 2/14/23 4/25/23 8/21/23 10/27/23 2/25/24 4/25/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - - 1,009 682 995 1,116 -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - -66.9 -796 193 -150 109 238
ROE (net income / shareholders' equity) - 12.2% -1.46% 1.43% 3.41% 8.1% 9.56%
ROA (Net income/ Total Assets) - 9.06% -1.16% - 3% 6.27% -
Assets 1 - 3,182 4,590 - 4,507 5,586 -
Book Value Per Share 2 - 16.00 15.20 15.60 16.10 17.50 18.90
Cash Flow per Share 2 - 1.230 -1.670 1.850 1.530 1.780 0.4900
Capex 1 - 353 409 236 230 262 278
Capex / Sales - 15.19% 19.56% 9.31% 7.42% 6.74% 6.18%
Announcement Date 3/30/21 2/24/22 2/14/23 2/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shanghai Awinic Technology Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
58.21 CNY
Average target price
70.98 CNY
Spread / Average Target
+21.93%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
SHANGHAI AWINIC TECHNOLOGY CO.,LTD. Stock Shanghai Awinic Technology Co.,Ltd.
-15.67% 1.87B
MEDIATEK INC. Stock MediaTek Inc.
0.00% 49.58B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-3.74% 17.31B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+20.89% 11.67B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+51.58% 8.86B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+4.55% 8.6B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+9.63% 7.81B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-15.48% 7.69B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-11.37% 6.96B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-11.75% 6.93B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 688798 Stock
  4. Financials Shanghai Awinic Technology Co.,Ltd.