Financials Shanghai Bio-heart Biological Technology Co., Ltd.

Equities

2185

CNE100004JH3

Medical Equipment, Supplies & Distribution

Market Closed - Hong Kong S.E. 04:08:22 2024-04-29 am EDT 5-day change 1st Jan Change
2.15 HKD +6.44% Intraday chart for Shanghai Bio-heart Biological Technology Co., Ltd. +15.59% -37.13%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 5,377 1,258 455.2 455.2 -
Enterprise Value (EV) 1 5,377 1,258 756.7 455.2 455.2
P/E ratio - -6.14 x -4.32 x -7.79 x -3.74 x
Yield - - - - -
Capitalization / Revenue - - - 21.7 x 1.55 x
EV / Revenue - - - 21.7 x 1.55 x
EV / EBITDA -13.4 x - -5.47 x -15.7 x -4.64 x
EV / FCF -43,802,412 x - - - -
FCF Yield -0% - - - -
Price to Book 5.4 x - 0.56 x 0.58 x 0.68 x
Nbr of stocks (in thousands) 243,937 243,937 243,417 243,417 -
Reference price 2 22.04 5.158 1.870 1.870 1.870
Announcement Date 3/18/22 3/31/23 3/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - - - - 21 293
EBITDA 1 - -400.9 - -138.3 -29 -98
EBIT 1 - -409.7 - -159.6 -69 -142
Operating Margin - - - - -328.57% -48.46%
Earnings before Tax (EBT) 1 - - - -188.8 -69 -145
Net income 1 -340.3 - -204.2 -175.9 -59 -123
Net margin - - - - -280.95% -41.98%
EPS 2 - - -0.8400 -0.7200 -0.2400 -0.5000
Free Cash Flow - -122.7 - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/16/21 3/18/22 3/31/23 3/25/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -123 - - - -
ROE (net income / shareholders' equity) - - - -10.1% -7.52% -18.2%
ROA (Net income/ Total Assets) - -38% - -9.43% -7.1% -14.4%
Assets 1 - - - 880.2 831 854.2
Book Value Per Share 2 - 4.080 - 3.360 3.200 2.770
Cash Flow per Share 2 - - - -0.1600 -0.0100 -0.5800
Capex 1 - 34.3 - 50 70 90
Capex / Sales - - - - 333.33% 30.72%
Announcement Date 11/16/21 3/18/22 3/31/23 3/25/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.02
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 2185 Stock
  4. Financials Shanghai Bio-heart Biological Technology Co., Ltd.