Stock 600836 SHANGHAI ELIANSY INDUSTRY GROUP CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Eliansy Industry Group Corporation Limited

Equities

600836

CNE000000C25

Commercial Printing Services

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
1.56 CNY -7.14% Intraday chart for Shanghai Eliansy Industry Group Corporation Limited -4.88% -59.27%
2023 Shanghai Eliansy Industry Group Corporation Limited Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 Shanghai Eliansy Industry Group Corporation Limited Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 3,367 2,499 3,294 3,261 4,073 4,265
Enterprise Value (EV) 1 3,877 3,230 3,699 3,352 3,725 3,809
P/E ratio 104 x -209 x -35.5 x 13.9 x 19.5 x -52.6 x
Yield 0.3% - - - - -
Capitalization / Revenue 2.52 x 1.84 x 3.01 x 1.49 x 4.89 x 8.29 x
EV / Revenue 2.91 x 2.37 x 3.38 x 1.53 x 4.47 x 7.41 x
EV / EBITDA 31.1 x 21.4 x 50.7 x 16.5 x 23.9 x 64 x
EV / FCF 89.1 x -15.4 x 44.6 x -19.5 x 12.6 x -44.9 x
FCF Yield 1.12% -6.5% 2.24% -5.14% 7.96% -2.23%
Price to Book 3.77 x 2.87 x 4.25 x 3.23 x 3.36 x 3.72 x
Nbr of stocks (in thousands) 662,753 662,753 662,753 662,753 671,053 672,753
Reference price 2 5.080 3.770 4.970 4.920 6.070 6.340
Announcement Date 3/23/18 3/29/19 4/28/20 4/28/21 4/1/22 3/28/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,334 1,362 1,093 2,193 833.1 514.3
EBITDA 1 124.8 150.8 72.92 202.9 155.6 59.5
EBIT 1 14.93 36.59 -42.54 107.5 83.75 0.3241
Operating Margin 1.12% 2.69% -3.89% 4.9% 10.05% 0.06%
Earnings before Tax (EBT) 1 37.1 -6.171 -99.78 297.6 241.8 -62.46
Net income 1 32.28 -11.81 -92.73 234.9 206.7 -81
Net margin 2.42% -0.87% -8.48% 10.71% 24.81% -15.75%
EPS 2 0.0490 -0.0180 -0.1400 0.3540 0.3119 -0.1206
Free Cash Flow 1 43.51 -209.9 82.88 -172.2 296.4 -84.89
FCF margin 3.26% -15.42% 7.58% -7.85% 35.58% -16.5%
FCF Conversion (EBITDA) 34.87% - 113.65% - 190.5% -
FCF Conversion (Net income) 134.77% - - - 143.4% -
Dividend per Share 2 0.0150 - - - - -
Announcement Date 3/23/18 3/29/19 4/28/20 4/28/21 4/1/22 3/28/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 510 731 405 91.6 - -
Net Cash position 1 - - - - 348 456
Leverage (Debt/EBITDA) 4.088 x 4.851 x 5.559 x 0.4514 x - -
Free Cash Flow 1 43.5 -210 82.9 -172 296 -84.9
ROE (net income / shareholders' equity) 3.12% -2.16% -12.3% 28.3% 17.9% -6.69%
ROA (Net income/ Total Assets) 0.27% 0.66% -0.8% 2.59% 2.51% 0.01%
Assets 1 11,903 -1,783 11,539 9,065 8,231 -852,640
Book Value Per Share 2 1.350 1.310 1.170 1.530 1.810 1.700
Cash Flow per Share 2 0.5400 0.4000 0.2800 0.3800 1.410 1.490
Capex 1 117 256 76.4 60.1 103 11.1
Capex / Sales 8.77% 18.83% 6.99% 2.74% 12.37% 2.17%
Announcement Date 3/23/18 3/29/19 4/28/20 4/28/21 4/1/22 3/28/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Commercial Printing Services

1st Jan change Capi.
SHANGHAI ELIANSY INDUSTRY GROUP CORPORATION LIMITED Stock Shanghai Eliansy Industry Group Corporation Limited
-59.27% 144M
TOPPAN INC. Stock Toppan Inc.
-4.85% 7.3B
CIMPRESS PLC Stock Cimpress plc
+11.58% 2.38B
HONGBO CO.,LTD. Stock Hongbo Co.,Ltd.
-30.83% 1.31B
FELLAZO CORP. Stock Fellazo Corp.
+180.00% 1.21B
DELUXE CORPORATION Stock Deluxe Corporation
-5.22% 895M
SHENZHEN JINJIA GROUP CO.,LTD. Stock Shenzhen Jinjia Group Co.,Ltd.
-12.48% 925M
KOSAIDO HOLDINGS CO., LTD. Stock KOSAIDO Holdings Co., Ltd.
-3.82% 608M
ENNIS, INC. Stock Ennis, Inc.
-9.08% 515M
GUIZHOUYONGJI PRINTING CO.,LTD Stock GuiZhouYongJi Printing Co.,Ltd
-9.81% 470M
Other Commercial Printing Services
  1. Stock Market
  2. Equities
  3. 600836 Stock
  4. Financials Shanghai Eliansy Industry Group Corporation Limited