Stock 603466 SHANGHAI FENGYUZHU CULTURE TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Fengyuzhu Culture Technology Co., Ltd.

Equities

603466

CNE100002V69

IT Services & Consulting

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
11.31 CNY -4.07% Intraday chart for Shanghai Fengyuzhu Culture Technology Co., Ltd. 0.00% -21.35%
Apr. 25 Shanghai Fengyuzhu Culture Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Shanghai Fengyuzhu Culture and Technology Lands Bid for Xing Technology Transformation Center Project for 109.2 Million Yuan MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,324 6,665 11,358 8,067 8,553 6,727 - -
Enterprise Value (EV) 1 4,324 6,665 11,358 8,067 8,553 6,727 6,727 6,727
P/E ratio 16.3 x 19.4 x 22.7 x 123 x 30.6 x 19 x 16.9 x 19.2 x
Yield - - - 0.26% 1.39% 2.21% 2.65% -
Capitalization / Revenue - - 3.86 x 4.8 x 3.64 x 2.5 x 2.25 x 2.55 x
EV / Revenue - - 3.86 x 4.8 x 3.64 x 2.5 x 2.25 x 2.55 x
EV / EBITDA - - 21.3 x 84.6 x 25.7 x 16.6 x 14.8 x 17.6 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - 5 x 3.74 x 3.52 x 2.55 x 2.33 x 2.26 x
Nbr of stocks (in thousands) 600,715 594,604 592,955 596,239 594,774 594,778 - -
Reference price 2 7.198 11.21 19.15 13.53 14.38 11.31 11.31 11.31
Announcement Date 4/15/20 4/15/21 2/7/22 4/17/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - 2,940 1,682 2,350 2,691 2,996 2,642
EBITDA 1 - - 533 95.37 332.4 405.4 455.3 382.5
EBIT 1 - - 510.9 76.01 317.3 407.6 460.4 401.8
Operating Margin - - 17.38% 4.52% 13.5% 15.15% 15.37% 15.21%
Earnings before Tax (EBT) 1 - - 506.9 75.94 317 405.9 459.2 401
Net income 1 262.2 342.5 438.8 66.04 282.4 354.4 400.7 352
Net margin - - 14.93% 3.93% 12.01% 13.17% 13.37% 13.32%
EPS 2 0.4420 0.5780 0.8451 0.1100 0.4700 0.5950 0.6700 0.5900
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - 0.0350 0.2000 0.2500 0.3000 -
Announcement Date 4/15/20 4/15/21 2/7/22 4/17/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 S1 2022 Q3 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 312.9 - 722.8 508.7 909.8 509.6 294.5 532 1,228 687
EBITDA - - - - - - - - - - -
EBIT - - - - - - - - - - -
Operating Margin - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - -
Net income -15.78 - -73 - - - - - - - -
Net margin - - - - - - - - - - -
EPS -0.0282 - -0.1700 - - - - - - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 4/28/22 8/29/22 8/29/22 10/25/22 8/30/23 10/27/23 4/25/24 4/26/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - - 20.7% 2.8% 12.1% 13.4% 14.8% 11.8%
ROA (Net income/ Total Assets) - - - 1.39% - 6.75% 7.35% -
Assets 1 - - - 4,760 - 5,251 5,451 -
Book Value Per Share 2 - - 3.830 3.620 4.080 4.440 4.860 5.010
Cash Flow per Share 2 - - 0.5500 0.4000 0 0.2300 0.6800 0.1400
Capex 1 - - 4.23 - 4.56 36 22.9 8.52
Capex / Sales - - 0.14% - 0.19% 1.34% 0.76% 0.32%
Announcement Date 4/15/20 4/15/21 2/7/22 4/17/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shanghai Fengyuzhu Culture Technology Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
11.31 CNY
Average target price
14 CNY
Spread / Average Target
+23.78%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
SHANGHAI FENGYUZHU CULTURE TECHNOLOGY CO., LTD. Stock Shanghai Fengyuzhu Culture Technology Co., Ltd.
-21.35% 928M
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.74% 166B
IBM Stock IBM
+2.19% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 99.85B
RELX PLC Stock RELX PLC
+7.04% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.30% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+0.53% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 603466 Stock
  4. Financials Shanghai Fengyuzhu Culture Technology Co., Ltd.