Stock 600676 SHANGHAI JIAO YUN GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Jiao Yun Group Co., Ltd.

Equities

600676

CNE000000B59

Ground Freight & Logistics

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
3.5 CNY +2.04% Intraday chart for Shanghai Jiao Yun Group Co., Ltd. +4.17% -20.63%
Mar. 28 Shanghai Jiao Yun Group Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Shanghai Jiao Yun Group Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,433 4,443 5,029 4,443 3,980 4,536
Enterprise Value (EV) 1 3,298 3,057 3,245 3,279 2,811 2,544
P/E ratio 13.5 x 36 x -24.5 x 432 x 129 x 441 x
Yield 2.32% 0.93% - - - -
Capitalization / Revenue 0.46 x 0.51 x 0.65 x 0.59 x 0.67 x 0.87 x
EV / Revenue 0.34 x 0.35 x 0.42 x 0.44 x 0.47 x 0.49 x
EV / EBITDA 6.09 x 8.49 x -42.6 x 38 x -16.8 x 27.7 x
EV / FCF -17.3 x 12.9 x 8.25 x 29.9 x -5.69 x 4.05 x
FCF Yield -5.79% 7.75% 12.1% 3.35% -17.6% 24.7%
Price to Book 0.76 x 0.76 x 0.9 x 0.81 x 0.72 x 0.82 x
Nbr of stocks (in thousands) 1,028,493 1,028,493 1,028,493 1,028,493 1,028,493 1,028,493
Reference price 2 4.310 4.320 4.890 4.320 3.870 4.410
Announcement Date 3/27/19 4/21/20 3/28/21 3/30/22 3/30/23 3/28/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 9,669 8,696 7,770 7,510 5,943 5,210
EBITDA 1 541.4 360.1 -76.1 86.27 -167 91.77
EBIT 1 213.4 27.52 -419.9 -231.4 -487.4 -186
Operating Margin 2.21% 0.32% -5.4% -3.08% -8.2% -3.57%
Earnings before Tax (EBT) 1 464.6 199.3 -214.2 44.74 9.384 66.89
Net income 1 326.1 126.8 -204.7 11.68 27.16 9.179
Net margin 3.37% 1.46% -2.63% 0.16% 0.46% 0.18%
EPS 2 0.3200 0.1200 -0.2000 0.0100 0.0300 0.0100
Free Cash Flow 1 -191 236.9 393.4 109.8 -494.1 627.8
FCF margin -1.98% 2.72% 5.06% 1.46% -8.31% 12.05%
FCF Conversion (EBITDA) - 65.8% - 127.28% - 684.05%
FCF Conversion (Net income) - 186.89% - 940.22% - 6,839.49%
Dividend per Share 2 0.1000 0.0400 - - - -
Announcement Date 3/27/19 4/21/20 3/28/21 3/30/22 3/30/23 3/28/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,135 1,386 1,785 1,165 1,170 1,991
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -191 237 393 110 -494 628
ROE (net income / shareholders' equity) 6.13% 2.22% -4.25% -0.41% -0% 0.57%
ROA (Net income/ Total Assets) 1.48% 0.19% -3.01% -1.74% -3.79% -1.47%
Assets 1 22,044 67,286 6,801 -670.5 -717.4 -626.3
Book Value Per Share 2 5.650 5.680 5.440 5.340 5.370 5.390
Cash Flow per Share 2 1.710 2.170 1.920 1.750 1.820 2.580
Capex 1 379 207 181 231 114 120
Capex / Sales 3.92% 2.38% 2.32% 3.08% 1.91% 2.31%
Announcement Date 3/27/19 4/21/20 3/28/21 3/30/22 3/30/23 3/28/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Ground Freight & Logistics

1st Jan change Capi.
SHANGHAI JIAO YUN GROUP CO., LTD. Stock Shanghai Jiao Yun Group Co., Ltd.
-20.63% 497M
CANADIAN NATIONAL RAILWAY COMPANY Stock Canadian National Railway Company
+2.82% 79.59B
CANADIAN PACIFIC KANSAS CITY LIMITED Stock Canadian Pacific Kansas City Limited
+6.48% 76.06B
KANSAS CITY SOUTHERN Stock Kansas City Southern
-.--% 26.71B
XPO, INC. Stock XPO, Inc.
+26.61% 12.9B
U-HAUL HOLDING COMPANY Stock U-Haul Holding Company
-9.58% 12.39B
C.H. ROBINSON WORLDWIDE, INC. Stock C.H. Robinson Worldwide, Inc.
-18.72% 8.22B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC. Stock Knight-Swift Transportation Holdings Inc.
-18.66% 7.55B
RUMO S.A. Stock Rumo S.A.
-9.19% 7.52B
ALD Stock ALD
-3.88% 5.4B
Other Ground Freight & Logistics
  1. Stock Market
  2. Equities
  3. 600676 Stock
  4. Financials Shanghai Jiao Yun Group Co., Ltd.